company

KLIMASPILLET AS

1433 ÅS

Finances

Share Ownership

Return on Equity

28,13 %

Current Ratio

49,5

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	80 000	9 000	20 000	120 000
Net Income	54 000	−35 000	−5 000	29 000
Total Assets	198 000	139 000	174 000	183 000
Total Equity	192 000	139 000	174 000	179 000

Income (NOK)	2022	2021	2020	2019
Revenue	80 000	9 000	20 000	120 000
Expenditure	21 000	44 000	18 000	91 000
Operating Profit	59 000	−35 000	2 000	29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	59 000	−35 000	2 000	29 000
Tax	5 000	0	7 000	0
Net Income	54 000	−35 000	−5 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	1 000	1 000	1 000
Total Current Assets	198 000	138 000	174 000	183 000
Total Assets	198 000	139 000	174 000	183 000
Total Retained Equity	162 000	109 000	144 000	149 000
Total Equity	192 000	139 000	174 000	179 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	4 000	0	1 000	4 000
Total Equity and Debt	198 000	139 000	174 000	183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	80 000	9 000	20 000	120 000
Other Income	0	0	0	0
Revenue	80 000	9 000	20 000	120 000
Cost of Goods Sold	0	0	0	19 000
Salary Costs	0	0	5 000	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	44 000	18 000	91 000
Operating Profit	59 000	−35 000	2 000	29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	54 000	−35 000	−5 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	1 000	1 000	1 000
Total Fixed Assets	0	1 000	1 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	156 000	132 000	169 000	181 000
Total Current Assets	198 000	138 000	174 000	183 000
Total Assets	198 000	139 000	174 000	183 000
Total Equity	192 000	139 000	174 000	179 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	0	0	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 000	0	1 000	4 000
Total Equity and Debt	198 000	139 000	174 000	183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,13 %	−25,18 %	−2,87 %	16,2 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	73,75 %	−388,89 %	10 %	24,17 %
Current Ratio	49,5	-	174	45,75
Quick Ratio	49,5	-	174	45,75
Equity Ratio	0,97	1	1	0,98
Gross Profit Margin	100 %	100 %	100 %	84,17 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English