IRMA'S VASK & FIX AS

9517 ALTA

Finances

Share Ownership

Return on Equity

−32,88 %

Current Ratio

1,79

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	250 000	240 000	441 000	656 000
Net Income	−24 000	46 000	−4 000	−2 000
Total Assets	106 000	189 000	233 000	233 000
Total Equity	73 000	101 000	53 000	53 000

Income (NOK)	2022	2021	2020	2019
Revenue	250 000	240 000	441 000	656 000
Expenditure	273 000	183 000	443 000	655 000
Operating Profit	−22 000	57 000	−2 000	2 000
Financial Income	0	1 000	1 000	0
Financial Costs	1 000	0	3 000	4 000
Financial Balance	−1 000	1 000	−2 000	−4 000
Earnings Before Tax	−24 000	58 000	−4 000	−2 000
Tax	0	11 000	0	0
Net Income	−24 000	46 000	−4 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 000	82 000	79 000	79 000
Total Current Assets	52 000	107 000	154 000	154 000
Total Assets	106 000	189 000	233 000	233 000
Total Retained Equity	43 000	71 000	23 000	0
Total Equity	73 000	101 000	53 000	53 000
Total Long-Term Debt	4 000	0	42 000	42 000
Total Current Debt	29 000	89 000	138 000	138 000
Total Equity and Debt	106 000	189 000	233 000	233 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	248 000	240 000	441 000	656 000
Other Income	3 000	0	0	0
Revenue	250 000	240 000	441 000	656 000
Cost of Goods Sold	0	0	0	0
Salary Costs	171 000	75 000	312 000	450 000
Depreciation	27 000	14 000	16 000	20 000
Impairment	0	0	0	0
Expenditure	273 000	183 000	443 000	655 000
Operating Profit	−22 000	57 000	−2 000	2 000
Financial Income	0	1 000	1 000	0
Financial Costs	1 000	0	3 000	4 000
Financial Balance	−1 000	1 000	−2 000	−4 000
Dividends	0	0	0	0
Net Income	−24 000	46 000	−4 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	82 000	79 000	79 000
Fixtures	54 000	0	0	0
Total Tangible Assets	54 000	82 000	79 000	79 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	54 000	82 000	79 000	79 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	40 000	63 000	65 000	65 000
Total Current Assets	52 000	107 000	154 000	154 000
Total Assets	106 000	189 000	233 000	233 000
Total Equity	73 000	101 000	53 000	53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	0	42 000	42 000
Creditors	5 000	6 000	16 000	16 000
Unpaid Taxes	8 000	20 000	72 000	72 000
Dividends	0	0	0	0
Other Current Debt	16 000	51 000	50 000	50 000
Total Current Debt	29 000	89 000	138 000	138 000
Total Equity and Debt	106 000	189 000	233 000	233 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−32,88 %	45,54 %	−7,55 %	−3,77 %
Debt-to-Equity Ratio	0,05	0	0,79	0,79
Operating Profit Margin	−8,8 %	23,75 %	−0,45 %	0,3 %
Current Ratio	1,79	1,2	1,12	1,12
Quick Ratio	1,79	1,2	1,12	1,12
Equity Ratio	0,69	0,53	0,23	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %