SAMEIET STRANDSTIEN 3

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

13,09 %

Current Ratio

5,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	603 000	556 000	549 000	549 000
Net Income	50 000	0	90 000	40 000
Total Assets	463 000	419 000	403 000	309 000
Total Equity	382 000	332 000	332 000	242 000

Income (NOK)	2022	2021	2020	2019
Revenue	603 000	556 000	549 000	549 000
Expenditure	−558 000	−557 000	−460 000	−511 000
Operating Profit	45 000	0	89 000	38 000
Financial Income	5 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	5 000	0	1 000	2 000
Earnings Before Tax	50 000	0	90 000	40 000
Tax	0	0	0	0
Net Income	50 000	0	90 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	463 000	419 000	403 000	309 000
Total Assets	463 000	419 000	403 000	309 000
Total Retained Equity	382 000	332 000	332 000	242 000
Total Equity	382 000	332 000	332 000	242 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	81 000	87 000	71 000	67 000
Total Equity and Debt	463 000	419 000	403 000	309 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	603 000	556 000	549 000	549 000
Revenue	603 000	556 000	549 000	549 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−17 000	−17 000	2 000	−17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−558 000	−557 000	−460 000	−511 000
Operating Profit	45 000	0	89 000	38 000
Financial Income	5 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	5 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	50 000	0	90 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	463 000	419 000	403 000	309 000
Total Current Assets	463 000	419 000	403 000	309 000
Total Assets	463 000	419 000	403 000	309 000
Total Equity	382 000	332 000	332 000	242 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	51 000	59 000	40 000	12 000
Unpaid Taxes	0	0	0	2 000
Dividends	0	0	0	0
Other Current Debt	31 000	28 000	31 000	53 000
Total Current Debt	81 000	87 000	71 000	67 000
Total Equity and Debt	463 000	419 000	403 000	309 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,09 %	0 %	27,11 %	16,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,46 %	0 %	16,21 %	6,92 %
Current Ratio	5,72	4,82	5,68	4,61
Quick Ratio	5,72	4,82	5,68	4,61
Equity Ratio	0,83	0,79	0,82	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table