OIE EIENDOM AS

3115 TØNSBERG

Finances

Share Ownership

Return on Equity

130,81 %

Current Ratio

0,58

Debt-to-Equity Ratio

5,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 329 000	2 959 000	3 009 000	2 928 000
Net Income	1 834 000	1 498 000	1 713 000	1 308 000
Total Assets	11 627 000	10 936 000	11 352 000	11 132 000
Total Equity	1 402 000	1 288 000	1 157 000	911 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 329 000	2 959 000	3 009 000	2 928 000
Expenditure	599 000	641 000	371 000	815 000
Operating Profit	2 729 000	2 318 000	2 638 000	2 114 000
Financial Income	3 000	0	0	0
Financial Costs	380 000	398 000	442 000	437 000
Financial Balance	−377 000	−398 000	−442 000	−437 000
Earnings Before Tax	2 352 000	1 920 000	2 196 000	1 676 000
Tax	517 000	422 000	483 000	369 000
Net Income	1 834 000	1 498 000	1 713 000	1 308 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 161 000	10 325 000	10 489 000	10 532 000
Total Current Assets	1 466 000	611 000	863 000	600 000
Total Assets	11 627 000	10 936 000	11 352 000	11 132 000
Total Retained Equity	1 353 000	1 239 000	1 108 000	862 000
Total Equity	1 402 000	1 288 000	1 157 000	911 000
Total Long-Term Debt	7 707 000	7 843 000	8 026 000	8 325 000
Total Current Debt	2 518 000	1 805 000	2 170 000	1 896 000
Total Equity and Debt	11 627 000	10 936 000	11 352 000	11 132 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 329 000	2 959 000	3 009 000	2 928 000
Revenue	3 329 000	2 959 000	3 009 000	2 928 000
Cost of Goods Sold	70 000	78 000	56 000	210 000
Salary Costs	0	0	0	0
Depreciation	164 000	164 000	43 000	43 000
Impairment	0	0	0	0
Expenditure	599 000	641 000	371 000	815 000
Operating Profit	2 729 000	2 318 000	2 638 000	2 114 000
Financial Income	3 000	0	0	0
Financial Costs	380 000	398 000	442 000	437 000
Financial Balance	−377 000	−398 000	−442 000	−437 000
Dividends	0	0	0	266 000
Net Income	1 834 000	1 498 000	1 713 000	1 308 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 161 000	10 325 000	10 489 000	10 532 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 161 000	10 325 000	10 489 000	10 532 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 161 000	10 325 000	10 489 000	10 532 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 286 000	611 000	863 000	600 000
Total Current Assets	1 466 000	611 000	863 000	600 000
Total Assets	11 627 000	10 936 000	11 352 000	11 132 000
Total Equity	1 402 000	1 288 000	1 157 000	911 000
Short-Term Group Debt	2 205 000	1 751 000	1 882 000	1 335 000
Total Long-Term Debt	7 707 000	7 843 000	8 026 000	8 325 000
Creditors	16 000	36 000	64 000	32 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	266 000
Other Current Debt	297 000	17 000	224 000	263 000
Total Current Debt	2 518 000	1 805 000	2 170 000	1 896 000
Total Equity and Debt	11 627 000	10 936 000	11 352 000	11 132 000

Financial indicators	2022	2021	2020	2019
Return on Equity	130,81 %	116,3 %	148,06 %	143,58 %
Debt-to-Equity Ratio	5,5	6,09	6,94	9,14
Operating Profit Margin	81,98 %	78,34 %	87,67 %	72,2 %
Current Ratio	0,58	0,34	0,4	0,32
Quick Ratio	0,58	0,34	0,4	0,32
Equity Ratio	0,12	0,12	0,1	0,08
Gross Profit Margin	97,9 %	97,36 %	98,14 %	92,83 %