GJERDEKROSSEN EIENDOM AS

5590 ETNE

Finances

Share Ownership

Return on Equity

54,81 %

Current Ratio

0,35

Debt-to-Equity Ratio

9,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	776 000	550 000	560 000	584 000
Net Income	205 000	111 000	134 000	344 000
Total Assets	4 764 000	4 826 000	4 910 000	5 032 000
Total Equity	374 000	169 000	58 000	−76 000

Income (NOK)	2022	2021	2020	2019
Revenue	776 000	550 000	560 000	584 000
Expenditure	427 000	300 000	263 000	301 000
Operating Profit	349 000	251 000	297 000	283 000
Financial Income	0	0	0	157 000
Financial Costs	87 000	108 000	125 000	128 000
Financial Balance	−87 000	−108 000	−125 000	29 000
Earnings Before Tax	263 000	142 000	171 000	312 000
Tax	58 000	31 000	38 000	−32 000
Net Income	205 000	111 000	134 000	344 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 532 000	4 649 000	4 737 000	4 825 000
Total Current Assets	232 000	177 000	173 000	207 000
Total Assets	4 764 000	4 826 000	4 910 000	5 032 000
Total Retained Equity	221 000	17 000	−94 000	−228 000
Total Equity	374 000	169 000	58 000	−76 000
Total Long-Term Debt	3 727 000	4 255 000	4 548 000	4 825 000
Total Current Debt	664 000	403 000	304 000	283 000
Total Equity and Debt	4 764 000	4 826 000	4 910 000	5 032 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	776 000	550 000	560 000	584 000
Revenue	776 000	550 000	560 000	584 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	129 000	90 000	90 000	126 000
Impairment	0	0	0	0
Expenditure	427 000	300 000	263 000	301 000
Operating Profit	349 000	251 000	297 000	283 000
Financial Income	0	0	0	157 000
Financial Costs	87 000	108 000	125 000	128 000
Financial Balance	−87 000	−108 000	−125 000	29 000
Dividends	0	0	0	0
Net Income	205 000	111 000	134 000	344 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	48 000	36 000	34 000	32 000
Real Eastate	4 484 000	4 613 000	4 703 000	4 793 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 484 000	4 613 000	4 703 000	4 793 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 532 000	4 649 000	4 737 000	4 825 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	99 000	42 000	38 000	50 000
Total Current Assets	232 000	177 000	173 000	207 000
Total Assets	4 764 000	4 826 000	4 910 000	5 032 000
Total Equity	374 000	169 000	58 000	−76 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 727 000	4 255 000	4 548 000	4 825 000
Creditors	0	0	0	0
Unpaid Taxes	140 000	105 000	113 000	115 000
Dividends	0	0	0	0
Other Current Debt	454 000	264 000	152 000	168 000
Total Current Debt	664 000	403 000	304 000	283 000
Total Equity and Debt	4 764 000	4 826 000	4 910 000	5 032 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,81 %	65,68 %	231,03 %	−452,63 %
Debt-to-Equity Ratio	9,97	25,18	78,41	−63,49
Operating Profit Margin	44,97 %	45,64 %	53,04 %	48,46 %
Current Ratio	0,35	0,44	0,57	0,73
Quick Ratio	0,35	0,44	0,57	0,73
Equity Ratio	0,08	0,04	0,01	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %