AUGLAND EIENDOM AS

4620 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

0,58 %

Current Ratio

3,34

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	668 000	510 000	342 000	272 000
Net Income	64 000	4 000	−1 000	6 000
Total Assets	15 171 000	10 340 000	4 248 000	4 845 000
Total Equity	11 091 000	7 026 000	23 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	668 000	510 000	342 000	272 000
Expenditure	333 000	332 000	342 000	184 000
Operating Profit	335 000	178 000	0	88 000
Financial Income	0	0	0	0
Financial Costs	253 000	174 000	0	82 000
Financial Balance	−253 000	−174 000	0	−82 000
Earnings Before Tax	82 000	4 000	−1 000	6 000
Tax	17 000	0	0	0
Net Income	64 000	4 000	−1 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 740 000	9 742 000	4 105 000	4 105 000
Total Current Assets	431 000	598 000	144 000	740 000
Total Assets	15 171 000	10 340 000	4 248 000	4 845 000
Total Retained Equity	61 000	−4 000	−7 000	−7 000
Total Equity	11 091 000	7 026 000	23 000	23 000
Total Long-Term Debt	3 951 000	3 230 000	4 177 000	4 803 000
Total Current Debt	129 000	84 000	49 000	19 000
Total Equity and Debt	15 171 000	10 340 000	4 248 000	4 845 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	668 000	510 000	0	0
Other Income	0	0	342 000	272 000
Revenue	668 000	510 000	342 000	272 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	333 000	332 000	342 000	184 000
Operating Profit	335 000	178 000	0	88 000
Financial Income	0	0	0	0
Financial Costs	253 000	174 000	0	82 000
Financial Balance	−253 000	−174 000	0	−82 000
Dividends	0	0	0	0
Net Income	64 000	4 000	−1 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 740 000	9 742 000	4 105 000	4 105 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 740 000	9 742 000	4 105 000	4 105 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 740 000	9 742 000	4 105 000	4 105 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	431 000	598 000	144 000	740 000
Total Current Assets	431 000	598 000	144 000	740 000
Total Assets	15 171 000	10 340 000	4 248 000	4 845 000
Total Equity	11 091 000	7 026 000	23 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 951 000	3 230 000	4 177 000	4 803 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	112 000	84 000	49 000	19 000
Total Current Debt	129 000	84 000	49 000	19 000
Total Equity and Debt	15 171 000	10 340 000	4 248 000	4 845 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,58 %	0,06 %	−4,35 %	26,09 %
Debt-to-Equity Ratio	0,36	0,46	181,61	208,83
Operating Profit Margin	50,15 %	34,9 %	0 %	32,35 %
Current Ratio	3,34	7,12	2,94	38,95
Quick Ratio	3,34	7,12	2,94	38,95
Equity Ratio	0,73	0,68	0,01	0
Gross Profit Margin	100 %	100 %	100 %	100 %