SKAARA EIENDOM AS

4631 KRISTIANSAND S

Finances

Return on Equity

64,09 %

Current Ratio

4,23

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	497 000	0	0	0
Net Income	3 838 000	0	−58 000	−16 000
Total Assets	7 688 000	30 000	3 461 000	3 036 000
Total Equity	5 988 000	30 000	2 165 000	2 223 000

Income (NOK)	2022	2020	2019
Revenue	497 000	0	0
Expenditure	238 000	58 000	20 000
Operating Profit	259 000	−58 000	−20 000
Financial Income	3 605 000	0	0
Financial Costs	0	16 000	0
Financial Balance	3 605 000	−16 000	0
Earnings Before Tax	3 864 000	−74 000	−20 000
Tax	26 000	−16 000	−4 000
Net Income	3 838 000	−58 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	653 000	0	1 772 000	751 000
Total Current Assets	7 035 000	30 000	1 689 000	2 284 000
Total Assets	7 688 000	30 000	3 461 000	3 036 000
Total Retained Equity	5 958 000	0	2 135 000	2 193 000
Total Equity	5 988 000	30 000	2 165 000	2 223 000
Total Long-Term Debt	35 000	0	486 000	3 000
Total Current Debt	1 665 000	0	809 000	809 000
Total Equity and Debt	7 688 000	30 000	3 461 000	3 036 000

Cash flow (NOK)	2022	2020	2019
Sales Income	497 000	0	0
Other Income	0	0	0
Revenue	497 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	14 000	0	0
Depreciation	5 000	20 000	20 000
Impairment	0	0	0
Expenditure	238 000	58 000	20 000
Operating Profit	259 000	−58 000	−20 000
Financial Income	3 605 000	0	0
Financial Costs	0	16 000	0
Financial Balance	3 605 000	−16 000	0
Dividends	0	0	0
Net Income	3 838 000	−58 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	13 000	0
Real Eastate	650 000	0	1 368 000	733 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	0	13 000	18 000
Total Tangible Assets	653 000	0	1 381 000	751 000
Total Fiancial Fixed Assets	0	0	377 000	0
Total Fixed Assets	653 000	0	1 772 000	751 000
Stock	0	0	0	0
Total Investments	1 645 000	0	1 636 000	10 000
Cash, Bank	5 013 000	30 000	53 000	207 000
Total Current Assets	7 035 000	30 000	1 689 000	2 284 000
Total Assets	7 688 000	30 000	3 461 000	3 036 000
Total Equity	5 988 000	30 000	2 165 000	2 223 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	35 000	0	486 000	3 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 665 000	0	809 000	809 000
Total Current Debt	1 665 000	0	809 000	809 000
Total Equity and Debt	7 688 000	30 000	3 461 000	3 036 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,09 %	0 %	−2,68 %	−0,72 %
Debt-to-Equity Ratio	0,01	0	0,22	0
Operating Profit Margin	52,11 %	-	-	-
Current Ratio	4,23	-	2,09	2,82
Quick Ratio	4,23	-	2,09	2,82
Equity Ratio	0,78	1	0,63	0,73
Gross Profit Margin	100 %	-	-	-