CHRISTIAN KROGHS GATE 35-37 AS

0179 OSLO

Finances

Share Ownership

Return on Equity

10,87 %

Current Ratio

200,53

Debt-to-Equity Ratio

14,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	460 000	444 000	437 000	429 000
Net Income	352 000	316 000	305 000	315 000
Total Assets	49 036 000	45 277 000	45 084 000	40 339 000
Total Equity	3 237 000	1 720 000	1 404 000	1 098 000

Income (NOK)	2022	2021	2020	2019
Revenue	460 000	444 000	437 000	429 000
Expenditure	35 000	42 000	46 000	34 000
Operating Profit	425 000	403 000	391 000	395 000
Financial Income	27 000	3 000	1 000	10 000
Financial Costs	0	0	0	0
Financial Balance	27 000	3 000	1 000	10 000
Earnings Before Tax	451 000	405 000	392 000	405 000
Tax	99 000	89 000	86 000	89 000
Net Income	352 000	316 000	305 000	315 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 226 000	43 165 000	43 031 000	38 657 000
Total Current Assets	3 810 000	2 112 000	2 052 000	1 682 000
Total Assets	49 036 000	45 277 000	45 084 000	40 339 000
Total Retained Equity	1 972 000	1 620 000	1 304 000	998 000
Total Equity	3 237 000	1 720 000	1 404 000	1 098 000
Total Long-Term Debt	45 781 000	43 408 000	43 408 000	38 408 000
Total Current Debt	19 000	149 000	272 000	832 000
Total Equity and Debt	49 036 000	45 277 000	45 084 000	40 339 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	460 000	444 000	437 000	429 000
Other Income	0	0	0	0
Revenue	460 000	444 000	437 000	429 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	42 000	46 000	34 000
Operating Profit	425 000	403 000	391 000	395 000
Financial Income	27 000	3 000	1 000	10 000
Financial Costs	0	0	0	0
Financial Balance	27 000	3 000	1 000	10 000
Dividends	0	0	0	0
Net Income	352 000	316 000	305 000	315 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	33 108 000	33 108 000	33 108 000	33 108 000
Machinery and Plant Facilities	12 118 000	10 057 000	9 923 000	5 549 000
Fixtures	0	0	0	0
Total Tangible Assets	45 226 000	43 165 000	43 031 000	38 657 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	45 226 000	43 165 000	43 031 000	38 657 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 810 000	2 112 000	2 052 000	1 682 000
Total Assets	49 036 000	45 277 000	45 084 000	40 339 000
Total Equity	3 237 000	1 720 000	1 404 000	1 098 000
Short-Term Group Debt	0	30 000	0	572 000
Total Long-Term Debt	45 781 000	43 408 000	43 408 000	38 408 000
Creditors	0	15 000	172 000	155 000
Unpaid Taxes	19 000	14 000	14 000	16 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	19 000	149 000	272 000	832 000
Total Equity and Debt	49 036 000	45 277 000	45 084 000	40 339 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,87 %	18,37 %	21,72 %	28,69 %
Debt-to-Equity Ratio	14,14	25,24	30,92	34,98
Operating Profit Margin	92,39 %	90,77 %	89,47 %	92,07 %
Current Ratio	200,53	14,17	7,54	2,02
Quick Ratio	200,53	14,17	7,54	2,02
Equity Ratio	0,07	0,04	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %