LUND CONSULTING AS

1350 LOMMEDALEN

Finances

Return on Equity

−10,6 %

Current Ratio

16,72

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	80 000	0	0	0
Net Income	−128 000	620 000	374 000	420 000
Total Assets	1 354 000	1 459 000	3 285 000	2 902 000
Total Equity	1 208 000	1 416 000	796 000	422 000

Income (NOK)	2022	2021	2020	2019
Revenue	80 000	0	0	0
Expenditure	18 000	15 000	11 000	11 000
Operating Profit	62 000	−15 000	−11 000	−11 000
Financial Income	81 000	653 000	435 000	431 000
Financial Costs	270 000	19 000	50 000	0
Financial Balance	−189 000	634 000	385 000	431 000
Earnings Before Tax	−127 000	620 000	374 000	420 000
Tax	1 000	0	0	0
Net Income	−128 000	620 000	374 000	420 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 354 000	1 459 000	3 285 000	2 902 000
Total Assets	1 354 000	1 459 000	3 285 000	2 902 000
Total Retained Equity	1 178 000	1 386 000	766 000	392 000
Total Equity	1 208 000	1 416 000	796 000	422 000
Total Long-Term Debt	65 000	44 000	2 489 000	2 481 000
Total Current Debt	81 000	0	0	0
Total Equity and Debt	1 354 000	1 459 000	3 285 000	2 902 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	80 000	0	0	0
Other Income	0	0	0	0
Revenue	80 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	15 000	11 000	11 000
Operating Profit	62 000	−15 000	−11 000	−11 000
Financial Income	81 000	653 000	435 000	431 000
Financial Costs	270 000	19 000	50 000	0
Financial Balance	−189 000	634 000	385 000	431 000
Dividends	80 000	0	0	0
Net Income	−128 000	620 000	374 000	420 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	1 110 000	1 380 000	3 281 000	0
Cash, Bank	224 000	79 000	4 000	2 902 000
Total Current Assets	1 354 000	1 459 000	3 285 000	2 902 000
Total Assets	1 354 000	1 459 000	3 285 000	2 902 000
Total Equity	1 208 000	1 416 000	796 000	422 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	65 000	44 000	2 489 000	2 481 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	80 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	81 000	0	0	0
Total Equity and Debt	1 354 000	1 459 000	3 285 000	2 902 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,6 %	43,79 %	46,98 %	99,53 %
Debt-to-Equity Ratio	0,05	0,03	3,13	5,88
Operating Profit Margin	77,5 %	-	-	-
Current Ratio	16,72	-	-	-
Quick Ratio	16,72	-	-	-
Equity Ratio	0,89	0,97	0,24	0,15
Gross Profit Margin	100 %	-	-	-