company

EVINO MASAN AS

4307 SANDNES

Finances

Share Ownership

Return on Equity

833,33 %

Current Ratio

1,01

Debt-to-Equity Ratio

8,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 663 000	5 943 000	6 099 000	5 536 000
Net Income	250 000	47 000	13 000	342 000
Total Assets	2 755 000	2 269 000	2 643 000	2 686 000
Total Equity	30 000	78 000	30 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 663 000	5 943 000	6 099 000	5 536 000
Expenditure	8 328 000	5 833 000	6 049 000	5 131 000
Operating Profit	335 000	109 000	49 000	405 000
Financial Income	0	0	0	0
Financial Costs	15 000	45 000	21 000	4 000
Financial Balance	−15 000	−45 000	−21 000	−4 000
Earnings Before Tax	320 000	64 000	29 000	401 000
Tax	70 000	17 000	16 000	59 000
Net Income	250 000	47 000	13 000	342 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	263 000	395 000	634 000	846 000
Total Current Assets	2 491 000	1 874 000	2 008 000	1 840 000
Total Assets	2 755 000	2 269 000	2 643 000	2 686 000
Total Retained Equity	0	47 000	0	0
Total Equity	30 000	78 000	30 000	33 000
Total Long-Term Debt	267 000	833 000	1 241 000	0
Total Current Debt	2 458 000	1 358 000	1 371 000	2 653 000
Total Equity and Debt	2 755 000	2 269 000	2 643 000	2 686 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 402 000	5 516 000	6 099 000	5 536 000
Other Income	262 000	427 000	0	0
Revenue	8 663 000	5 943 000	6 099 000	5 536 000
Cost of Goods Sold	2 696 000	1 977 000	2 219 000	2 601 000
Salary Costs	2 210 000	1 329 000	883 000	0
Depreciation	178 000	258 000	254 000	172 000
Impairment	0	0	0	0
Expenditure	8 328 000	5 833 000	6 049 000	5 131 000
Operating Profit	335 000	109 000	49 000	405 000
Financial Income	0	0	0	0
Financial Costs	15 000	45 000	21 000	4 000
Financial Balance	−15 000	−45 000	−21 000	−4 000
Dividends	0	0	0	188 000
Net Income	250 000	47 000	13 000	342 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	33 000	35 000	16 000	2 000
Real Eastate	226 000	311 000	441 000	542 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	50 000	177 000	302 000
Total Tangible Assets	230 000	361 000	619 000	844 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	263 000	395 000	634 000	846 000
Stock	110 000	102 000	120 000	132 000
Total Investments	0	0	0	0
Cash, Bank	384 000	363 000	709 000	815 000
Total Current Assets	2 491 000	1 874 000	2 008 000	1 840 000
Total Assets	2 755 000	2 269 000	2 643 000	2 686 000
Total Equity	30 000	78 000	30 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	267 000	833 000	1 241 000	0
Creditors	1 123 000	53 000	727 000	2 049 000
Unpaid Taxes	232 000	269 000	152 000	0
Dividends	0	0	0	188 000
Other Current Debt	1 103 000	1 000 000	489 000	354 000
Total Current Debt	2 458 000	1 358 000	1 371 000	2 653 000
Total Equity and Debt	2 755 000	2 269 000	2 643 000	2 686 000

Financial indicators	2022	2021	2020	2019
Return on Equity	833,33 %	60,26 %	43,33 %	1 036,36 %
Debt-to-Equity Ratio	8,9	10,68	41,37	0
Operating Profit Margin	3,87 %	1,83 %	0,8 %	7,32 %
Current Ratio	1,01	1,38	1,46	0,69
Quick Ratio	1,06	1,49	1,61	0,73
Equity Ratio	0,01	0,03	0,01	0,01
Gross Profit Margin	68,88 %	66,73 %	63,62 %	53,02 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English