TRADELANE CONSULTING AS

3427 GULLAUG

Finances

Share Ownership

Return on Equity

135,16 %

Current Ratio

1,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	330 000	420 000	1 299 000	725 000
Net Income	246 000	288 000	970 000	576 000
Total Assets	370 000	412 000	1 307 000	828 000
Total Equity	182 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	330 000	420 000	1 299 000	725 000
Expenditure	16 000	50 000	14 000	27 000
Operating Profit	314 000	370 000	1 285 000	698 000
Financial Income	1 000	0	0	0
Financial Costs	0	1 000	2 000	0
Financial Balance	1 000	−1 000	−2 000	0
Earnings Before Tax	315 000	370 000	1 283 000	698 000
Tax	69 000	81 000	313 000	122 000
Net Income	246 000	288 000	970 000	576 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	94 000	281 000	1 213 000	828 000
Total Current Assets	276 000	132 000	94 000	0
Total Assets	370 000	412 000	1 307 000	828 000
Total Retained Equity	152 000	0	0	0
Total Equity	182 000	30 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	188 000	382 000	1 277 000	798 000
Total Equity and Debt	370 000	412 000	1 307 000	828 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	330 000	420 000	1 299 000	725 000
Other Income	0	0	0	0
Revenue	330 000	420 000	1 299 000	725 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	50 000	14 000	27 000
Operating Profit	314 000	370 000	1 285 000	698 000
Financial Income	1 000	0	0	0
Financial Costs	0	1 000	2 000	0
Financial Balance	1 000	−1 000	−2 000	0
Dividends	94 000	288 000	970 000	576 000
Net Income	246 000	288 000	970 000	576 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	94 000	281 000	1 213 000	828 000
Total Fixed Assets	94 000	281 000	1 213 000	828 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	276 000	132 000	17 000	0
Total Current Assets	276 000	132 000	94 000	0
Total Assets	370 000	412 000	1 307 000	828 000
Total Equity	182 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	56 000
Unpaid Taxes	0	0	0	0
Dividends	94 000	288 000	970 000	576 000
Other Current Debt	25 000	13 000	25 000	13 000
Total Current Debt	188 000	382 000	1 277 000	798 000
Total Equity and Debt	370 000	412 000	1 307 000	828 000

Financial indicators	2022	2021	2020	2019
Return on Equity	135,16 %	960 %	3 233,33 %	1 920 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	95,15 %	88,1 %	98,92 %	96,28 %
Current Ratio	1,47	0,35	0,07	0
Quick Ratio	1,47	0,35	0,07	0
Equity Ratio	0,49	0,07	0,02	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %