STRØMNES INVEST AS

9016 TROMSØ

Finances

Return on Equity

75,07 %

Current Ratio

0,1

Debt-to-Equity Ratio

21,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	286 000	2 990 000	−219 000	−238 000
Total Assets	12 678 000	15 298 000	12 078 000	12 225 000
Total Equity	381 000	4 095 000	2 277 000	2 497 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	60 000	10 000	19 000	−2 000
Operating Profit	−60 000	−10 000	−19 000	2 000
Financial Income	328 000	3 000 000	0	127 000
Financial Costs	−23 000	0	200 000	367 000
Financial Balance	351 000	3 000 000	−200 000	−240 000
Earnings Before Tax	291 000	2 990 000	−219 000	−238 000
Tax	5 000	0	0	0
Net Income	286 000	2 990 000	−219 000	−238 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 282 000	12 282 000	12 052 000	12 052 000
Total Current Assets	396 000	3 017 000	27 000	173 000
Total Assets	12 678 000	15 298 000	12 078 000	12 225 000
Total Retained Equity	321 000	4 035 000	2 217 000	2 437 000
Total Equity	381 000	4 095 000	2 277 000	2 497 000
Total Long-Term Debt	8 292 000	10 031 000	9 801 000	9 728 000
Total Current Debt	4 005 000	1 173 000	0	0
Total Equity and Debt	12 678 000	15 298 000	12 078 000	12 225 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	60 000	10 000	19 000	−2 000
Operating Profit	−60 000	−10 000	−19 000	2 000
Financial Income	328 000	3 000 000	0	127 000
Financial Costs	−23 000	0	200 000	367 000
Financial Balance	351 000	3 000 000	−200 000	−240 000
Dividends	4 000 000	1 172 000	0	0
Net Income	286 000	2 990 000	−219 000	−238 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 282 000	12 282 000	12 052 000	12 052 000
Total Fixed Assets	12 282 000	12 282 000	12 052 000	12 052 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 000	17 000	27 000	46 000
Total Current Assets	396 000	3 017 000	27 000	173 000
Total Assets	12 678 000	15 298 000	12 078 000	12 225 000
Total Equity	381 000	4 095 000	2 277 000	2 497 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 292 000	10 031 000	9 801 000	9 728 000
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 000 000	1 172 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 005 000	1 173 000	0	0
Total Equity and Debt	12 678 000	15 298 000	12 078 000	12 225 000

Financial indicators	2022	2021	2020	2019
Return on Equity	75,07 %	73,02 %	−9,62 %	−9,53 %
Debt-to-Equity Ratio	21,76	2,45	4,3	3,9
Operating Profit Margin	-	-	-	-
Current Ratio	0,1	2,57	-	-
Quick Ratio	0,1	2,57	-	-
Equity Ratio	0,03	0,27	0,19	0,2
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table