BP MALERSERVICE AS

7716 STEINKJER

Finances

Share Ownership

Return on Equity

124,58 %

Current Ratio

0,33

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 352 000	504 000	548 000	172 000
Net Income	375 000	−54 000	−53 000	57 000
Total Assets	589 000	576 000	288 000	98 000
Total Equity	301 000	−74 000	−20 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 352 000	504 000	548 000	172 000
Expenditure	861 000	560 000	617 000	97 000
Operating Profit	491 000	−56 000	−68 000	74 000
Financial Income	0	0	0	0
Financial Costs	10 000	14 000	0	0
Financial Balance	−10 000	−14 000	0	0
Earnings Before Tax	481 000	−69 000	−68 000	74 000
Tax	106 000	−15 000	−15 000	17 000
Net Income	375 000	−54 000	−53 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	497 000	563 000	261 000	98 000
Total Current Assets	93 000	12 000	27 000	0
Total Assets	589 000	576 000	288 000	98 000
Total Retained Equity	280 000	−95 000	−41 000	12 000
Total Equity	301 000	−74 000	−20 000	33 000
Total Long-Term Debt	9 000	316 000	0	0
Total Current Debt	279 000	333 000	308 000	65 000
Total Equity and Debt	589 000	576 000	288 000	98 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 352 000	504 000	548 000	172 000
Other Income	0	0	0	0
Revenue	1 352 000	504 000	548 000	172 000
Cost of Goods Sold	306 000	241 000	178 000	1 000
Salary Costs	184 000	35 000	45 000	20 000
Depreciation	106 000	73 000	30 000	19 000
Impairment	0	0	0	0
Expenditure	861 000	560 000	617 000	97 000
Operating Profit	491 000	−56 000	−68 000	74 000
Financial Income	0	0	0	0
Financial Costs	10 000	14 000	0	0
Financial Balance	−10 000	−14 000	0	0
Dividends	0	0	0	0
Net Income	375 000	−54 000	−53 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	32 000	17 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	362 000	228 000	53 000	0
Fixtures	135 000	303 000	192 000	96 000
Total Tangible Assets	497 000	531 000	244 000	96 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	497 000	563 000	261 000	98 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	54 000	8 000	13 000	0
Total Current Assets	93 000	12 000	27 000	0
Total Assets	589 000	576 000	288 000	98 000
Total Equity	301 000	−74 000	−20 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	316 000	0	0
Creditors	39 000	29 000	9 000	2 000
Unpaid Taxes	0	−2 000	−16 000	3 000
Dividends	0	0	0	0
Other Current Debt	175 000	306 000	315 000	56 000
Total Current Debt	279 000	333 000	308 000	65 000
Total Equity and Debt	589 000	576 000	288 000	98 000

Financial indicators	2022	2021	2020	2019
Return on Equity	124,58 %	72,97 %	265 %	172,73 %
Debt-to-Equity Ratio	0,03	−4,27	−0	0
Operating Profit Margin	36,32 %	−11,11 %	−12,41 %	43,02 %
Current Ratio	0,33	0,04	0,09	0
Quick Ratio	0,33	0,04	0,09	0
Equity Ratio	0,51	−0,13	−0,07	0,34
Gross Profit Margin	77,37 %	52,18 %	67,52 %	99,42 %