WHITE SHOES INVEST AS

1357 BEKKESTUA

Finances

Return on Equity

73,48 %

Current Ratio

0,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 836 000	780 000	780 000	390 000
Net Income	1 779 000	773 000	770 000	377 000
Total Assets	4 534 000	4 546 000	2 817 000	1 428 000
Total Equity	2 421 000	2 490 000	1 717 000	948 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 836 000	780 000	780 000	390 000
Expenditure	12 000	9 000	8 000	8 000
Operating Profit	1 824 000	771 000	772 000	382 000
Financial Income	0	12 000	9 000	3 000
Financial Costs	45 000	6 000	11 000	8 000
Financial Balance	−45 000	6 000	−2 000	−5 000
Earnings Before Tax	1 779 000	777 000	770 000	377 000
Tax	0	4 000	0	0
Net Income	1 779 000	773 000	770 000	377 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 500 000	4 500 000	2 000 000	1 000 000
Total Current Assets	34 000	46 000	817 000	428 000
Total Assets	4 534 000	4 546 000	2 817 000	1 428 000
Total Retained Equity	2 397 000	2 465 000	1 693 000	923 000
Total Equity	2 421 000	2 490 000	1 717 000	948 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 114 000	2 057 000	1 099 000	480 000
Total Equity and Debt	4 534 000	4 546 000	2 817 000	1 428 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 836 000	780 000	780 000	390 000
Revenue	1 836 000	780 000	780 000	390 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	9 000	8 000	8 000
Operating Profit	1 824 000	771 000	772 000	382 000
Financial Income	0	12 000	9 000	3 000
Financial Costs	45 000	6 000	11 000	8 000
Financial Balance	−45 000	6 000	−2 000	−5 000
Dividends	0	0	0	0
Net Income	1 779 000	773 000	770 000	377 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 500 000	4 500 000	2 000 000	1 000 000
Total Fixed Assets	4 500 000	4 500 000	2 000 000	1 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	34 000	34 000	35 000
Total Current Assets	34 000	46 000	817 000	428 000
Total Assets	4 534 000	4 546 000	2 817 000	1 428 000
Total Equity	2 421 000	2 490 000	1 717 000	948 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 114 000	2 052 000	1 099 000	480 000
Total Current Debt	2 114 000	2 057 000	1 099 000	480 000
Total Equity and Debt	4 534 000	4 546 000	2 817 000	1 428 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,48 %	31,04 %	44,85 %	39,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,35 %	98,85 %	98,97 %	97,95 %
Current Ratio	0,02	0,02	0,74	0,89
Quick Ratio	0,02	0,02	0,74	0,89
Equity Ratio	0,53	0,55	0,61	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %