LUNDES REVISJONSKONTOR I DA

0255 OSLO

Finances

Share Ownership

Return on Equity

5,3 %

Current Ratio

0,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 582 000	2 085 000	2 787 000	2 625 000
Net Income	7 000	15 000	9 000	8 000
Total Assets	1 655 000	1 097 000	1 080 000	1 214 000
Total Equity	132 000	125 000	110 000	101 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 582 000	2 085 000	2 787 000	2 625 000
Expenditure	2 577 000	2 071 000	2 783 000	2 625 000
Operating Profit	5 000	14 000	4 000	0
Financial Income	2 000	1 000	5 000	8 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	5 000	8 000
Earnings Before Tax	7 000	15 000	9 000	8 000
Tax	0	0	0	0
Net Income	7 000	15 000	9 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	151 000	0	0	0
Total Current Assets	1 505 000	1 097 000	1 080 000	1 214 000
Total Assets	1 655 000	1 097 000	1 080 000	1 214 000
Total Retained Equity	132 000	125 000	110 000	101 000
Total Equity	132 000	125 000	110 000	101 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 524 000	972 000	970 000	1 113 000
Total Equity and Debt	1 655 000	1 097 000	1 080 000	1 214 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 582 000	2 085 000	2 507 000	2 625 000
Other Income	0	0	280 000	0
Revenue	2 582 000	2 085 000	2 787 000	2 625 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	7 000	17 000	34 000
Depreciation	0	0	0	10 000
Impairment	0	0	0	0
Expenditure	2 577 000	2 071 000	2 783 000	2 625 000
Operating Profit	5 000	14 000	4 000	0
Financial Income	2 000	1 000	5 000	8 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	5 000	8 000
Dividends	0	0	0	0
Net Income	7 000	15 000	9 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	151 000	0	0	0
Total Fixed Assets	151 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	570 000	690 000	803 000	815 000
Total Current Assets	1 505 000	1 097 000	1 080 000	1 214 000
Total Assets	1 655 000	1 097 000	1 080 000	1 214 000
Total Equity	132 000	125 000	110 000	101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 492 000	799 000	491 000	197 000
Unpaid Taxes	32 000	1 000	1 000	0
Dividends	0	0	0	0
Other Current Debt	0	172 000	479 000	916 000
Total Current Debt	1 524 000	972 000	970 000	1 113 000
Total Equity and Debt	1 655 000	1 097 000	1 080 000	1 214 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,3 %	12 %	8,18 %	7,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,19 %	0,67 %	0,14 %	0 %
Current Ratio	0,99	1,13	1,11	1,09
Quick Ratio	0,99	1,13	1,11	1,09
Equity Ratio	0,08	0,11	0,1	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %