company

GOD RYGG AS

2408 ELVERUM

Finances

Share Ownership

Return on Equity

33,27 %

Current Ratio

1,7

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 941 000	1 952 000	924 000	1 060 000
Net Income	374 000	348 000	107 000	155 000
Total Assets	1 675 000	1 533 000	551 000	462 000
Total Equity	1 124 000	750 000	402 000	295 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 941 000	1 952 000	924 000	1 060 000
Expenditure	2 461 000	1 501 000	787 000	863 000
Operating Profit	481 000	450 000	137 000	198 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	3 000	5 000	0	0
Financial Balance	−2 000	−4 000	1 000	1 000
Earnings Before Tax	480 000	446 000	138 000	199 000
Tax	106 000	98 000	30 000	44 000
Net Income	374 000	348 000	107 000	155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	756 000	719 000	19 000	0
Total Current Assets	919 000	814 000	531 000	462 000
Total Assets	1 675 000	1 533 000	551 000	462 000
Total Retained Equity	1 094 000	720 000	372 000	265 000
Total Equity	1 124 000	750 000	402 000	295 000
Total Long-Term Debt	11 000	507 000	1 000	0
Total Current Debt	540 000	276 000	147 000	168 000
Total Equity and Debt	1 675 000	1 533 000	551 000	462 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 847 000	1 952 000	924 000	1 060 000
Other Income	94 000	0	0	0
Revenue	2 941 000	1 952 000	924 000	1 060 000
Cost of Goods Sold	1 000	0	0	0
Salary Costs	1 048 000	739 000	713 000	785 000
Depreciation	176 000	98 000	1 000	0
Impairment	0	0	0	0
Expenditure	2 461 000	1 501 000	787 000	863 000
Operating Profit	481 000	450 000	137 000	198 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	3 000	5 000	0	0
Financial Balance	−2 000	−4 000	1 000	1 000
Dividends	0	0	0	0
Net Income	374 000	348 000	107 000	155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	756 000	719 000	19 000	0
Total Tangible Assets	756 000	719 000	19 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	756 000	719 000	19 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	702 000	655 000	425 000	389 000
Total Current Assets	919 000	814 000	531 000	462 000
Total Assets	1 675 000	1 533 000	551 000	462 000
Total Equity	1 124 000	750 000	402 000	295 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 000	507 000	1 000	0
Creditors	257 000	49 000	3 000	6 000
Unpaid Taxes	74 000	57 000	49 000	46 000
Dividends	0	0	0	0
Other Current Debt	107 000	77 000	66 000	71 000
Total Current Debt	540 000	276 000	147 000	168 000
Total Equity and Debt	1 675 000	1 533 000	551 000	462 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,27 %	46,4 %	26,62 %	52,54 %
Debt-to-Equity Ratio	0,01	0,68	0	0
Operating Profit Margin	16,35 %	23,05 %	14,83 %	18,68 %
Current Ratio	1,7	2,95	3,61	2,75
Quick Ratio	1,7	2,95	3,61	2,75
Equity Ratio	0,67	0,49	0,73	0,64
Gross Profit Margin	99,97 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English