SANDHAUG INVEST AS

2827 HUNNDALEN

Finances

Return on Equity

−11,57 %

Current Ratio

0,06

Debt-to-Equity Ratio

6,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−39 000	−60 000	−19 000	−16 000
Total Assets	2 548 000	2 546 000	2 581 000	2 576 000
Total Equity	337 000	376 000	436 000	455 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	38 000	29 000	19 000	16 000
Operating Profit	−38 000	−29 000	−19 000	−16 000
Financial Income	0	0	0	0
Financial Costs	1 000	31 000	0	0
Financial Balance	−1 000	−31 000	0	0
Earnings Before Tax	−39 000	−60 000	−19 000	−16 000
Tax	0	0	0	0
Net Income	−39 000	−60 000	−19 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 545 000	2 545 000	2 575 000	2 575 000
Total Current Assets	4 000	1 000	6 000	1 000
Total Assets	2 548 000	2 546 000	2 581 000	2 576 000
Total Retained Equity	−114 000	−76 000	−16 000	3 000
Total Equity	337 000	376 000	436 000	455 000
Total Long-Term Debt	2 150 000	2 110 000	2 085 000	2 061 000
Total Current Debt	62 000	60 000	60 000	60 000
Total Equity and Debt	2 548 000	2 546 000	2 581 000	2 576 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	29 000	19 000	16 000
Operating Profit	−38 000	−29 000	−19 000	−16 000
Financial Income	0	0	0	0
Financial Costs	1 000	31 000	0	0
Financial Balance	−1 000	−31 000	0	0
Dividends	0	0	0	0
Net Income	−39 000	−60 000	−19 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 545 000	2 545 000	2 575 000	2 575 000
Total Fixed Assets	2 545 000	2 545 000	2 575 000	2 575 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	1 000	6 000	1 000
Total Current Assets	4 000	1 000	6 000	1 000
Total Assets	2 548 000	2 546 000	2 581 000	2 576 000
Total Equity	337 000	376 000	436 000	455 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 150 000	2 110 000	2 085 000	2 061 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	60 000	60 000	60 000	60 000
Total Current Debt	62 000	60 000	60 000	60 000
Total Equity and Debt	2 548 000	2 546 000	2 581 000	2 576 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,57 %	−15,96 %	−4,36 %	−3,52 %
Debt-to-Equity Ratio	6,38	5,61	4,78	4,53
Operating Profit Margin	-	-	-	-
Current Ratio	0,06	0,02	0,1	0,02
Quick Ratio	0,06	0,02	0,1	0,02
Equity Ratio	0,13	0,15	0,17	0,18
Gross Profit Margin	-	-	-	-