PRENTE.NO AS

6823 SANDANE

Finances

Return on Equity

62,63 %

Current Ratio

1,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	174 000	2 000	32 000	0
Net Income	62 000	126 000	−64 000	−13 000
Total Assets	259 000	202 000	36 000	32 000
Total Equity	99 000	37 000	−89 000	−25 000

Income (NOK)	2022	2021	2020	2019
Revenue	174 000	2 000	32 000	0
Expenditure	94 000	19 000	95 000	13 000
Operating Profit	80 000	−16 000	−64 000	−13 000
Financial Income	0	142 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	142 000	0	0
Earnings Before Tax	80 000	126 000	−64 000	−13 000
Tax	18 000	0	0	0
Net Income	62 000	126 000	−64 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 000	45 000	30 000	30 000
Total Current Assets	214 000	157 000	6 000	2 000
Total Assets	259 000	202 000	36 000	32 000
Total Retained Equity	7 000	−55 000	−181 000	−118 000
Total Equity	99 000	37 000	−89 000	−25 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	160 000	164 000	124 000	57 000
Total Equity and Debt	259 000	202 000	36 000	32 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	174 000	2 000	32 000	0
Other Income	0	0	0	0
Revenue	174 000	2 000	32 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	94 000	19 000	95 000	13 000
Operating Profit	80 000	−16 000	−64 000	−13 000
Financial Income	0	142 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	142 000	0	0
Dividends	0	0	0	0
Net Income	62 000	126 000	−64 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	45 000	45 000	30 000	30 000
Total Fixed Assets	45 000	45 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	97 000	14 000	6 000	2 000
Total Current Assets	214 000	157 000	6 000	2 000
Total Assets	259 000	202 000	36 000	32 000
Total Equity	99 000	37 000	−89 000	−25 000
Short-Term Group Debt	37 000	69 000	44 000	44 000
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	103 000	95 000	80 000	12 000
Total Current Debt	160 000	164 000	124 000	57 000
Total Equity and Debt	259 000	202 000	36 000	32 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,63 %	340,54 %	71,91 %	52 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	45,98 %	−800 %	−200 %	-
Current Ratio	1,34	0,96	0,05	0,04
Quick Ratio	1,34	0,96	0,05	0,04
Equity Ratio	0,38	0,18	−2,47	−0,78
Gross Profit Margin	100 %	100 %	100 %	-