RT BYGG AS

2820 NORDRE TOTEN

Finances

Share Ownership

Return on Equity

107,91 %

Current Ratio

0,6

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 866 000	18 105 000	17 050 000	18 060 000
Net Income	−696 000	−20 000	308 000	1 142 000
Total Assets	1 203 000	3 258 000	3 636 000	3 368 000
Total Equity	−645 000	51 000	71 000	−237 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 866 000	18 105 000	17 050 000	18 060 000
Expenditure	10 545 000	18 045 000	16 624 000	16 863 000
Operating Profit	−679 000	60 000	427 000	1 196 000
Financial Income	1 000	1 000	1 000	5 000
Financial Costs	18 000	37 000	19 000	53 000
Financial Balance	−17 000	−36 000	−18 000	−48 000
Earnings Before Tax	−696 000	24 000	409 000	1 148 000
Tax	0	43 000	101 000	6 000
Net Income	−696 000	−20 000	308 000	1 142 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	102 000	540 000	727 000	497 000
Total Current Assets	1 100 000	2 717 000	2 908 000	2 871 000
Total Assets	1 203 000	3 258 000	3 636 000	3 368 000
Total Retained Equity	−675 000	21 000	41 000	−267 000
Total Equity	−645 000	51 000	71 000	−237 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 847 000	3 207 000	3 565 000	3 604 000
Total Equity and Debt	1 203 000	3 258 000	3 636 000	3 368 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 638 000	18 105 000	17 050 000	18 060 000
Other Income	228 000	0	0	0
Revenue	9 866 000	18 105 000	17 050 000	18 060 000
Cost of Goods Sold	2 522 000	6 284 000	5 223 000	5 360 000
Salary Costs	7 001 000	10 381 000	10 107 000	10 391 000
Depreciation	226 000	253 000	260 000	170 000
Impairment	0	0	0	0
Expenditure	10 545 000	18 045 000	16 624 000	16 863 000
Operating Profit	−679 000	60 000	427 000	1 196 000
Financial Income	1 000	1 000	1 000	5 000
Financial Costs	18 000	37 000	19 000	53 000
Financial Balance	−17 000	−36 000	−18 000	−48 000
Dividends	0	0	0	0
Net Income	−696 000	−20 000	308 000	1 142 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	102 000	540 000	727 000	497 000
Total Tangible Assets	102 000	540 000	727 000	497 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	102 000	540 000	727 000	497 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	694 000	1 361 000	885 000	981 000
Total Current Assets	1 100 000	2 717 000	2 908 000	2 871 000
Total Assets	1 203 000	3 258 000	3 636 000	3 368 000
Total Equity	−645 000	51 000	71 000	−237 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	192 000	652 000	315 000	57 000
Unpaid Taxes	887 000	1 095 000	1 096 000	2 072 000
Dividends	0	0	0	0
Other Current Debt	769 000	1 416 000	2 053 000	1 470 000
Total Current Debt	1 847 000	3 207 000	3 565 000	3 604 000
Total Equity and Debt	1 203 000	3 258 000	3 636 000	3 368 000

Financial indicators	2022	2021	2020	2019
Return on Equity	107,91 %	−39,22 %	433,8 %	−481,86 %
Debt-to-Equity Ratio	−0	0	0	−0
Operating Profit Margin	−6,88 %	0,33 %	2,5 %	6,62 %
Current Ratio	0,6	0,85	0,82	0,8
Quick Ratio	0,6	0,85	0,82	0,8
Equity Ratio	−0,54	0,02	0,02	−0,07
Gross Profit Margin	74,44 %	65,29 %	69,37 %	70,32 %