FIGGJO AUTOSERVICE AS

4332 FIGGJO

Finances

Share Ownership

Return on Equity

90,59 %

Current Ratio

1,48

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 952 000	7 129 000	6 697 000	5 957 000
Net Income	876 000	847 000	836 000	681 000
Total Assets	2 289 000	3 154 000	2 943 000	2 709 000
Total Equity	967 000	1 591 000	1 695 000	859 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 952 000	7 129 000	6 697 000	5 957 000
Expenditure	6 828 000	6 042 000	5 626 000	5 085 000
Operating Profit	1 124 000	1 087 000	1 071 000	873 000
Financial Income	0	0	1 000	1 000
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	−2 000	−1 000	0	0
Earnings Before Tax	1 123 000	1 085 000	1 072 000	873 000
Tax	247 000	239 000	236 000	192 000
Net Income	876 000	847 000	836 000	681 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	339 000	258 000	308 000	207 000
Total Current Assets	1 950 000	2 895 000	2 635 000	2 502 000
Total Assets	2 289 000	3 154 000	2 943 000	2 709 000
Total Retained Equity	937 000	1 561 000	1 665 000	829 000
Total Equity	967 000	1 591 000	1 695 000	859 000
Total Long-Term Debt	6 000	7 000	19 000	6 000
Total Current Debt	1 316 000	1 555 000	1 229 000	1 844 000
Total Equity and Debt	2 289 000	3 154 000	2 943 000	2 709 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 952 000	7 129 000	6 697 000	5 958 000
Other Income	0	0	0	0
Revenue	7 952 000	7 129 000	6 697 000	5 957 000
Cost of Goods Sold	2 577 000	2 435 000	2 251 000	1 832 000
Salary Costs	3 398 000	2 633 000	2 404 000	2 324 000
Depreciation	84 000	112 000	128 000	134 000
Impairment	0	0	0	0
Expenditure	6 828 000	6 042 000	5 626 000	5 085 000
Operating Profit	1 124 000	1 087 000	1 071 000	873 000
Financial Income	0	0	1 000	1 000
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	−2 000	−1 000	0	0
Dividends	0	950 000	0	900 000
Net Income	876 000	847 000	836 000	681 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	122 000	0	0	0
Machinery and Plant Facilities	169 000	179 000	225 000	0
Fixtures	48 000	78 000	82 000	206 000
Total Tangible Assets	338 000	257 000	307 000	206 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	339 000	258 000	308 000	207 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 674 000	2 853 000	2 541 000	2 392 000
Total Current Assets	1 950 000	2 895 000	2 635 000	2 502 000
Total Assets	2 289 000	3 154 000	2 943 000	2 709 000
Total Equity	967 000	1 591 000	1 695 000	859 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	7 000	19 000	6 000
Creditors	170 000	23 000	108 000	2 000
Unpaid Taxes	614 000	415 000	258 000	227 000
Dividends	0	950 000	0	900 000
Other Current Debt	284 000	866 000	640 000	521 000
Total Current Debt	1 316 000	1 555 000	1 229 000	1 844 000
Total Equity and Debt	2 289 000	3 154 000	2 943 000	2 709 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,59 %	53,24 %	49,32 %	79,28 %
Debt-to-Equity Ratio	0,01	0	0,01	0,01
Operating Profit Margin	14,13 %	15,25 %	15,99 %	14,66 %
Current Ratio	1,48	1,86	2,14	1,36
Quick Ratio	1,48	1,86	2,14	1,36
Equity Ratio	0,42	0,5	0,58	0,32
Gross Profit Margin	67,59 %	65,84 %	66,39 %	69,25 %