SIGURDSØN AS

3157 BARKÅKER

Finances

Return on Equity

−2,44 %

Current Ratio

568,22

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−149 000	280 000	2 219 000	874 000
Total Assets	7 116 000	6 265 000	6 479 000	4 260 000
Total Equity	6 107 000	6 256 000	6 476 000	4 257 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	103 000	414 000	43 000	44 000
Operating Profit	−103 000	−414 000	−43 000	−44 000
Financial Income	677 000	716 000	2 817 000	919 000
Financial Costs	724 000	22 000	555 000	0
Financial Balance	−47 000	694 000	2 262 000	919 000
Earnings Before Tax	−149 000	280 000	2 219 000	875 000
Tax	0	0	0	0
Net Income	−149 000	280 000	2 219 000	874 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 002 000	157 000	5 713 000	3 373 000
Total Current Assets	5 114 000	6 108 000	765 000	888 000
Total Assets	7 116 000	6 265 000	6 479 000	4 260 000
Total Retained Equity	6 013 000	6 162 000	6 381 000	4 162 000
Total Equity	6 107 000	6 256 000	6 476 000	4 257 000
Total Long-Term Debt	1 000 000	0	0	0
Total Current Debt	9 000	9 000	3 000	3 000
Total Equity and Debt	7 116 000	6 265 000	6 479 000	4 260 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	103 000	414 000	43 000	44 000
Operating Profit	−103 000	−414 000	−43 000	−44 000
Financial Income	677 000	716 000	2 817 000	919 000
Financial Costs	724 000	22 000	555 000	0
Financial Balance	−47 000	694 000	2 262 000	919 000
Dividends	0	0	0	0
Net Income	−149 000	280 000	2 219 000	874 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 631 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 631 000	0	0	0
Total Fiancial Fixed Assets	372 000	157 000	5 713 000	3 373 000
Total Fixed Assets	2 002 000	157 000	5 713 000	3 373 000
Stock	0	0	0	0
Total Investments	4 943 000	5 607 000	0	0
Cash, Bank	171 000	501 000	765 000	888 000
Total Current Assets	5 114 000	6 108 000	765 000	888 000
Total Assets	7 116 000	6 265 000	6 479 000	4 260 000
Total Equity	6 107 000	6 256 000	6 476 000	4 257 000
Short-Term Group Debt	4 000	4 000	0	0
Total Long-Term Debt	1 000 000	0	0	0
Creditors	3 000	5 000	3 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	0
Total Current Debt	9 000	9 000	3 000	3 000
Total Equity and Debt	7 116 000	6 265 000	6 479 000	4 260 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,44 %	4,48 %	34,26 %	20,53 %
Debt-to-Equity Ratio	0,16	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	568,22	678,67	255	296
Quick Ratio	568,22	678,67	255	296
Equity Ratio	0,86	1	1	1
Gross Profit Margin	-	-	-	-