HÅPET EIENDOM AS

9100 KVALØYSLETTA

Finances

Share Ownership

Return on Equity

77,35 %

Current Ratio

2,4

Debt-to-Equity Ratio

0,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 630 000	1 320 000	1 320 000	1 320 000
Net Income	6 251 000	360 000	385 000	315 000
Total Assets	16 696 000	15 695 000	15 914 000	14 946 000
Total Equity	8 081 000	4 330 000	3 970 000	3 586 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 630 000	1 320 000	1 320 000	1 320 000
Expenditure	563 000	581 000	496 000	514 000
Operating Profit	1 067 000	738 000	824 000	805 000
Financial Income	5 701 000	0	0	0
Financial Costs	362 000	276 000	329 000	400 000
Financial Balance	5 339 000	−276 000	−329 000	−400 000
Earnings Before Tax	6 406 000	463 000	494 000	405 000
Tax	155 000	103 000	110 000	90 000
Net Income	6 251 000	360 000	385 000	315 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 500 000	15 038 000	15 286 000	14 422 000
Total Current Assets	3 196 000	657 000	628 000	524 000
Total Assets	16 696 000	15 695 000	15 914 000	14 946 000
Total Retained Equity	5 581 000	1 830 000	1 470 000	1 086 000
Total Equity	8 081 000	4 330 000	3 970 000	3 586 000
Total Long-Term Debt	7 286 000	11 146 000	11 792 000	11 222 000
Total Current Debt	1 329 000	218 000	152 000	139 000
Total Equity and Debt	16 696 000	15 695 000	15 914 000	14 946 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 630 000	1 320 000	1 320 000	1 320 000
Revenue	1 630 000	1 320 000	1 320 000	1 320 000
Cost of Goods Sold	0	0	0	0
Salary Costs	15 000	0	0	0
Depreciation	338 000	338 000	336 000	336 000
Impairment	0	0	0	0
Expenditure	563 000	581 000	496 000	514 000
Operating Profit	1 067 000	738 000	824 000	805 000
Financial Income	5 701 000	0	0	0
Financial Costs	362 000	276 000	329 000	400 000
Financial Balance	5 339 000	−276 000	−329 000	−400 000
Dividends	2 500 000	0	0	0
Net Income	6 251 000	360 000	385 000	315 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 500 000	13 838 000	14 086 000	14 422 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 500 000	13 838 000	14 086 000	14 422 000
Total Fiancial Fixed Assets	0	1 200 000	1 200 000	0
Total Fixed Assets	13 500 000	15 038 000	15 286 000	14 422 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 024 000	587 000	338 000	247 000
Total Current Assets	3 196 000	657 000	628 000	524 000
Total Assets	16 696 000	15 695 000	15 914 000	14 946 000
Total Equity	8 081 000	4 330 000	3 970 000	3 586 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 286 000	11 146 000	11 792 000	11 222 000
Creditors	45 000	82 000	4 000	4 000
Unpaid Taxes	52 000	24 000	40 000	41 000
Dividends	2 500 000	0	0	0
Other Current Debt	92 000	31 000	26 000	39 000
Total Current Debt	1 329 000	218 000	152 000	139 000
Total Equity and Debt	16 696 000	15 695 000	15 914 000	14 946 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,35 %	8,31 %	9,7 %	8,78 %
Debt-to-Equity Ratio	0,9	2,57	2,97	3,13
Operating Profit Margin	65,46 %	55,91 %	62,42 %	60,98 %
Current Ratio	2,4	3,01	4,13	3,77
Quick Ratio	2,4	3,01	4,13	3,77
Equity Ratio	0,48	0,28	0,25	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %