KARIS SALONG AS

3214 SANDEFJORD

Finances

Share Ownership

Return on Equity

16,55 %

Current Ratio

1,95

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 669 000	1 283 000	1 547 000	1 437 000
Net Income	74 000	183 000	−38 000	71 000
Total Assets	743 000	569 000	491 000	420 000
Total Equity	447 000	407 000	224 000	261 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 669 000	1 283 000	1 547 000	1 437 000
Expenditure	1 585 000	1 107 000	1 584 000	1 347 000
Operating Profit	85 000	176 000	−38 000	91 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	85 000	175 000	−38 000	91 000
Tax	10 000	−8 000	0	20 000
Net Income	74 000	183 000	−38 000	71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	177 000	46 000	58 000	0
Total Current Assets	566 000	523 000	434 000	420 000
Total Assets	743 000	569 000	491 000	420 000
Total Retained Equity	306 000	145 000	−38 000	231 000
Total Equity	447 000	407 000	224 000	261 000
Total Long-Term Debt	4 000	0	0	0
Total Current Debt	291 000	163 000	268 000	159 000
Total Equity and Debt	743 000	569 000	491 000	420 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	459 000	374 000	422 000	441 000
Other Income	1 211 000	908 000	1 125 000	997 000
Revenue	1 669 000	1 283 000	1 547 000	1 437 000
Cost of Goods Sold	284 000	204 000	282 000	281 000
Salary Costs	776 000	512 000	828 000	646 000
Depreciation	44 000	12 000	14 000	12 000
Impairment	0	0	0	0
Expenditure	1 585 000	1 107 000	1 584 000	1 347 000
Operating Profit	85 000	176 000	−38 000	91 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	74 000	183 000	−38 000	71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	46 000	58 000	0
Fixtures	177 000	0	0	0
Total Tangible Assets	177 000	46 000	58 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	177 000	46 000	58 000	0
Stock	150 000	163 000	145 000	160 000
Total Investments	0	0	0	0
Cash, Bank	338 000	349 000	266 000	244 000
Total Current Assets	566 000	523 000	434 000	420 000
Total Assets	743 000	569 000	491 000	420 000
Total Equity	447 000	407 000	224 000	261 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	0	0	0
Creditors	0	32 000	100 000	10 000
Unpaid Taxes	115 000	81 000	92 000	72 000
Dividends	0	0	0	0
Other Current Debt	0	49 000	75 000	57 000
Total Current Debt	291 000	163 000	268 000	159 000
Total Equity and Debt	743 000	569 000	491 000	420 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,55 %	44,96 %	−16,96 %	27,2 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	5,09 %	13,72 %	−2,46 %	6,33 %
Current Ratio	1,95	3,21	1,62	2,64
Quick Ratio	4,01	-	3,53	−420
Equity Ratio	0,6	0,72	0,46	0,62
Gross Profit Margin	82,98 %	84,1 %	81,77 %	80,45 %