KIRO EIENDOMSFORVALTNING AS

5254 SANDSLI

Finances

Share Ownership

Return on Equity

0,38 %

Current Ratio

2,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 459 000	1 597 000	1 384 000	1 453 000
Net Income	8 000	476 000	455 000	598 000
Total Assets	2 351 000	2 437 000	1 956 000	1 585 000
Total Equity	2 102 000	2 094 000	1 618 000	1 163 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 459 000	1 597 000	1 384 000	1 453 000
Expenditure	1 499 000	1 031 000	836 000	696 000
Operating Profit	−40 000	566 000	549 000	757 000
Financial Income	54 000	44 000	36 000	9 000
Financial Costs	0	0	1 000	0
Financial Balance	54 000	44 000	35 000	9 000
Earnings Before Tax	14 000	610 000	584 000	766 000
Tax	6 000	134 000	129 000	169 000
Net Income	8 000	476 000	455 000	598 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 785 000	1 807 000	1 431 000	0
Total Current Assets	566 000	630 000	525 000	1 585 000
Total Assets	2 351 000	2 437 000	1 956 000	1 585 000
Total Retained Equity	1 602 000	1 594 000	1 118 000	663 000
Total Equity	2 102 000	2 094 000	1 618 000	1 163 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	249 000	343 000	338 000	422 000
Total Equity and Debt	2 351 000	2 437 000	1 956 000	1 585 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 459 000	1 597 000	1 384 000	1 453 000
Other Income	0	0	0	0
Revenue	1 459 000	1 597 000	1 384 000	1 453 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 268 000	762 000	679 000	610 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 499 000	1 031 000	836 000	696 000
Operating Profit	−40 000	566 000	549 000	757 000
Financial Income	54 000	44 000	36 000	9 000
Financial Costs	0	0	1 000	0
Financial Balance	54 000	44 000	35 000	9 000
Dividends	0	0	0	0
Net Income	8 000	476 000	455 000	598 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 785 000	1 807 000	1 431 000	0
Total Fixed Assets	1 785 000	1 807 000	1 431 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	269 000	472 000	185 000	1 231 000
Total Current Assets	566 000	630 000	525 000	1 585 000
Total Assets	2 351 000	2 437 000	1 956 000	1 585 000
Total Equity	2 102 000	2 094 000	1 618 000	1 163 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	46 000	53 000	33 000	11 000
Unpaid Taxes	104 000	90 000	116 000	150 000
Dividends	0	0	0	0
Other Current Debt	94 000	66 000	61 000	58 000
Total Current Debt	249 000	343 000	338 000	422 000
Total Equity and Debt	2 351 000	2 437 000	1 956 000	1 585 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,38 %	22,73 %	28,12 %	51,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,74 %	35,44 %	39,67 %	52,1 %
Current Ratio	2,27	1,84	1,55	3,76
Quick Ratio	2,27	1,84	1,55	3,76
Equity Ratio	0,89	0,86	0,83	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %