GAW EIENDOM AS

3340 ÅMOT

Finances

Share Ownership

Return on Equity

−17,72 %

Current Ratio

13,63

Debt-to-Equity Ratio

4,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	355 000	312 000	230 000	198 000
Net Income	−151 000	−136 000	−150 000	−161 000
Total Assets	4 916 000	4 996 000	5 080 000	5 142 000
Total Equity	852 000	850 000	864 000	857 000

Income (NOK)	2022	2021	2020	2019
Revenue	355 000	312 000	230 000	198 000
Expenditure	323 000	307 000	232 000	201 000
Operating Profit	32 000	5 000	−2 000	−3 000
Financial Income	1 000	0	0	0
Financial Costs	226 000	180 000	191 000	203 000
Financial Balance	−225 000	−180 000	−191 000	−203 000
Earnings Before Tax	−193 000	−174 000	−192 000	−206 000
Tax	−42 000	−38 000	−42 000	−45 000
Net Income	−151 000	−136 000	−150 000	−161 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 002 000	4 049 000	4 173 000	4 200 000
Total Current Assets	913 000	946 000	907 000	943 000
Total Assets	4 916 000	4 996 000	5 080 000	5 142 000
Total Retained Equity	828 000	826 000	839 000	832 000
Total Equity	852 000	850 000	864 000	857 000
Total Long-Term Debt	3 996 000	4 079 000	4 147 000	4 111 000
Total Current Debt	67 000	66 000	69 000	175 000
Total Equity and Debt	4 916 000	4 996 000	5 080 000	5 142 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	146 000	126 000
Other Income	355 000	312 000	84 000	72 000
Revenue	355 000	312 000	230 000	198 000
Cost of Goods Sold	11 000	11 000	11 000	7 000
Salary Costs	0	0	0	0
Depreciation	128 000	124 000	122 000	117 000
Impairment	0	0	0	0
Expenditure	323 000	307 000	232 000	201 000
Operating Profit	32 000	5 000	−2 000	−3 000
Financial Income	1 000	0	0	0
Financial Costs	226 000	180 000	191 000	203 000
Financial Balance	−225 000	−180 000	−191 000	−203 000
Dividends	0	0	0	0
Net Income	−151 000	−136 000	−150 000	−161 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 002 000	4 049 000	4 173 000	4 200 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 002 000	4 049 000	4 173 000	4 200 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 002 000	4 049 000	4 173 000	4 200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	3 000	21 000	21 000
Total Current Assets	913 000	946 000	907 000	943 000
Total Assets	4 916 000	4 996 000	5 080 000	5 142 000
Total Equity	852 000	850 000	864 000	857 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 996 000	4 079 000	4 147 000	4 111 000
Creditors	30 000	34 000	24 000	6 000
Unpaid Taxes	10 000	14 000	28 000	23 000
Dividends	0	0	0	0
Other Current Debt	27 000	18 000	18 000	146 000
Total Current Debt	67 000	66 000	69 000	175 000
Total Equity and Debt	4 916 000	4 996 000	5 080 000	5 142 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,72 %	−16 %	−17,36 %	−18,79 %
Debt-to-Equity Ratio	4,69	4,8	4,8	4,8
Operating Profit Margin	9,01 %	1,6 %	−0,87 %	−1,52 %
Current Ratio	13,63	14,33	13,14	5,39
Quick Ratio	13,63	14,33	13,14	5,39
Equity Ratio	0,17	0,17	0,17	0,17
Gross Profit Margin	96,9 %	96,47 %	95,22 %	96,46 %