company

SAMEIET ØRAVEGEN

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

1,13 %

Current Ratio

4,35

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	204 000	169 000	193 000	181 000
Net Income	7 000	85 000	96 000	91 000
Total Assets	637 000	622 000	617 000	607 000
Total Equity	621 000	614 000	529 000	433 000

Income (NOK)	2022	2021	2020	2019
Revenue	204 000	169 000	193 000	181 000
Expenditure	−198 000	−82 000	−89 000	−79 000
Operating Profit	6 000	88 000	104 000	102 000
Financial Income	1 000	0	0	0
Financial Costs	0	−3 000	−8 000	−12 000
Financial Balance	1 000	3 000	8 000	12 000
Earnings Before Tax	7 000	85 000	96 000	91 000
Tax	0	0	0	0
Net Income	7 000	85 000	96 000	91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	564 000	575 000	587 000	555 000
Total Current Assets	74 000	47 000	31 000	51 000
Total Assets	637 000	622 000	617 000	607 000
Total Retained Equity	621 000	614 000	529 000	433 000
Total Equity	621 000	614 000	529 000	433 000
Total Long-Term Debt	0	0	82 000	168 000
Total Current Debt	17 000	8 000	6 000	6 000
Total Equity and Debt	637 000	622 000	617 000	607 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	204 000	169 000	193 000	181 000
Revenue	204 000	169 000	193 000	181 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	−11 000	−12 000	−7 000	−4 000
Impairment	0	0	0	0
Expenditure	−198 000	−82 000	−89 000	−79 000
Operating Profit	6 000	88 000	104 000	102 000
Financial Income	1 000	0	0	0
Financial Costs	0	−3 000	−8 000	−12 000
Financial Balance	1 000	3 000	8 000	12 000
Dividends	0	0	0	0
Net Income	7 000	85 000	96 000	91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	544 000	544 000	544 000	544 000
Machinery and Plant Facilities	20 000	27 000	35 000	0
Fixtures	0	4 000	8 000	12 000
Total Tangible Assets	564 000	575 000	587 000	555 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	564 000	575 000	587 000	555 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	74 000	47 000	31 000	51 000
Total Current Assets	74 000	47 000	31 000	51 000
Total Assets	637 000	622 000	617 000	607 000
Total Equity	621 000	614 000	529 000	433 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	82 000	168 000
Creditors	15 000	6 000	6 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	1 000	0	0
Total Current Debt	17 000	8 000	6 000	6 000
Total Equity and Debt	637 000	622 000	617 000	607 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,13 %	13,84 %	18,15 %	21,02 %
Debt-to-Equity Ratio	0	0	0,16	0,39
Operating Profit Margin	2,94 %	52,07 %	53,89 %	56,35 %
Current Ratio	4,35	5,88	5,17	8,5
Quick Ratio	4,35	5,88	5,17	8,5
Equity Ratio	0,97	0,99	0,86	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English