SAMEIET SOLKOLLEN II

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

19,37 %

Current Ratio

30,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	319 000	319 000	218 000	166 000
Net Income	86 000	92 000	69 000	74 000
Total Assets	460 000	371 000	295 000	206 000
Total Equity	444 000	358 000	266 000	197 000

Income (NOK)	2022	2021	2020	2019
Revenue	319 000	319 000	218 000	166 000
Expenditure	232 000	226 000	148 000	93 000
Operating Profit	87 000	93 000	70 000	74 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−1 000	−1 000	−1 000	0
Earnings Before Tax	87 000	93 000	70 000	74 000
Tax	0	0	0	0
Net Income	86 000	92 000	69 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	460 000	371 000	295 000	206 000
Total Assets	460 000	371 000	295 000	206 000
Total Retained Equity	444 000	358 000	266 000	197 000
Total Equity	444 000	358 000	266 000	197 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	13 000	29 000	9 000
Total Equity and Debt	460 000	371 000	295 000	206 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	319 000	319 000	218 000	166 000
Revenue	319 000	319 000	218 000	166 000
Cost of Goods Sold	0	0	0	0
Salary Costs	18 000	18 000	18 000	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	232 000	226 000	148 000	93 000
Operating Profit	87 000	93 000	70 000	74 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−1 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	86 000	92 000	69 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	456 000	377 000	300 000	204 000
Total Current Assets	460 000	371 000	295 000	206 000
Total Assets	460 000	371 000	295 000	206 000
Total Equity	444 000	358 000	266 000	197 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	13 000	0	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	29 000	0
Total Current Debt	15 000	13 000	29 000	9 000
Total Equity and Debt	460 000	371 000	295 000	206 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,37 %	25,7 %	25,94 %	37,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,27 %	29,15 %	32,11 %	44,58 %
Current Ratio	30,67	28,54	10,17	22,89
Quick Ratio	30,67	28,54	10,17	22,89
Equity Ratio	0,97	0,96	0,9	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table