STANSEVEIEN 31 AS

0164 OSLO

Finances

Share Ownership

Return on Equity

12,97 %

Current Ratio

4,48

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 324 000	2 120 000	2 084 000	2 053 000
Net Income	1 540 000	1 392 000	1 545 000	1 348 000
Total Assets	14 444 000	12 455 000	11 471 000	9 503 000
Total Equity	11 869 000	11 948 000	10 556 000	9 011 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 324 000	2 120 000	2 084 000	2 053 000
Expenditure	345 000	350 000	162 000	362 000
Operating Profit	1 979 000	1 769 000	1 922 000	1 691 000
Financial Income	21 000	18 000	59 000	38 000
Financial Costs	3 000	2 000	1 000	1 000
Financial Balance	18 000	16 000	58 000	37 000
Earnings Before Tax	1 997 000	1 785 000	1 980 000	1 729 000
Tax	457 000	393 000	436 000	380 000
Net Income	1 540 000	1 392 000	1 545 000	1 348 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 259 000	2 860 000	2 893 000	2 928 000
Total Current Assets	11 184 000	9 595 000	8 578 000	6 575 000
Total Assets	14 444 000	12 455 000	11 471 000	9 503 000
Total Retained Equity	11 629 000	11 708 000	10 316 000	8 771 000
Total Equity	11 869 000	11 948 000	10 556 000	9 011 000
Total Long-Term Debt	78 000	78 000	78 000	78 000
Total Current Debt	2 497 000	429 000	837 000	413 000
Total Equity and Debt	14 444 000	12 455 000	11 471 000	9 503 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 324 000	2 120 000	2 084 000	2 053 000
Other Income	0	0	0	0
Revenue	2 324 000	2 120 000	2 084 000	2 053 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	30 000	32 000	35 000	38 000
Impairment	0	0	0	0
Expenditure	345 000	350 000	162 000	362 000
Operating Profit	1 979 000	1 769 000	1 922 000	1 691 000
Financial Income	21 000	18 000	59 000	38 000
Financial Costs	3 000	2 000	1 000	1 000
Financial Balance	18 000	16 000	58 000	37 000
Dividends	0	0	0	0
Net Income	1 540 000	1 392 000	1 545 000	1 348 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 259 000	2 860 000	2 893 000	2 928 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 259 000	2 860 000	2 893 000	2 928 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 259 000	2 860 000	2 893 000	2 928 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 989 000	9 487 000	8 554 000	6 571 000
Total Current Assets	11 184 000	9 595 000	8 578 000	6 575 000
Total Assets	14 444 000	12 455 000	11 471 000	9 503 000
Total Equity	11 869 000	11 948 000	10 556 000	9 011 000
Short-Term Group Debt	2 076 000	0	0	0
Total Long-Term Debt	78 000	78 000	78 000	78 000
Creditors	372 000	19 000	0	4 000
Unpaid Taxes	0	7 000	96 000	26 000
Dividends	0	0	0	0
Other Current Debt	49 000	11 000	305 000	3 000
Total Current Debt	2 497 000	429 000	837 000	413 000
Total Equity and Debt	14 444 000	12 455 000	11 471 000	9 503 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,97 %	11,65 %	14,64 %	14,96 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	85,15 %	83,44 %	92,23 %	82,37 %
Current Ratio	4,48	22,37	10,25	15,92
Quick Ratio	4,48	22,37	10,25	15,92
Equity Ratio	0,82	0,96	0,92	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %