BIKS EIENDOM AS

7246 SANDSTAD

Finances

Share Ownership

Return on Equity

2,68 %

Current Ratio

2,51

Debt-to-Equity Ratio

1,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	960 000	960 000	960 000	960 000
Net Income	159 000	378 000	312 000	298 000
Total Assets	15 474 000	11 461 000	8 365 000	8 195 000
Total Equity	5 927 000	5 768 000	5 390 000	5 078 000

Income (NOK)	2022	2021	2020	2019
Revenue	960 000	960 000	960 000	960 000
Expenditure	336 000	361 000	440 000	452 000
Operating Profit	624 000	600 000	521 000	508 000
Financial Income	2 000	0	3 000	5 000
Financial Costs	422 000	115 000	124 000	131 000
Financial Balance	−420 000	−115 000	−121 000	−126 000
Earnings Before Tax	204 000	485 000	400 000	382 000
Tax	45 000	107 000	88 000	84 000
Net Income	159 000	378 000	312 000	298 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 841 000	8 006 000	5 875 000	6 101 000
Total Current Assets	3 633 000	3 455 000	2 490 000	2 094 000
Total Assets	15 474 000	11 461 000	8 365 000	8 195 000
Total Retained Equity	2 360 000	2 201 000	1 823 000	1 511 000
Total Equity	5 927 000	5 768 000	5 390 000	5 078 000
Total Long-Term Debt	8 102 000	2 688 000	2 805 000	2 940 000
Total Current Debt	1 445 000	3 005 000	170 000	177 000
Total Equity and Debt	15 474 000	11 461 000	8 365 000	8 195 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	960 000	960 000	960 000	960 000
Revenue	960 000	960 000	960 000	960 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	181 000	144 000	226 000	226 000
Impairment	0	0	0	0
Expenditure	336 000	361 000	440 000	452 000
Operating Profit	624 000	600 000	521 000	508 000
Financial Income	2 000	0	3 000	5 000
Financial Costs	422 000	115 000	124 000	131 000
Financial Balance	−420 000	−115 000	−121 000	−126 000
Dividends	0	0	0	0
Net Income	159 000	378 000	312 000	298 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 972 000	7 977 000	5 833 000	6 036 000
Machinery and Plant Facilities	869 000	29 000	43 000	65 000
Fixtures	0	0	0	0
Total Tangible Assets	11 841 000	8 006 000	5 875 000	6 101 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 841 000	8 006 000	5 875 000	6 101 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	964 000	1 378 000	330 000	477 000
Total Current Assets	3 633 000	3 455 000	2 490 000	2 094 000
Total Assets	15 474 000	11 461 000	8 365 000	8 195 000
Total Equity	5 927 000	5 768 000	5 390 000	5 078 000
Short-Term Group Debt	1 252 000	1 206 000	24 000	22 000
Total Long-Term Debt	8 102 000	2 688 000	2 805 000	2 940 000
Creditors	−22 000	1 695 000	10 000	28 000
Unpaid Taxes	0	0	35 000	32 000
Dividends	0	0	0	0
Other Current Debt	215 000	0	0	0
Total Current Debt	1 445 000	3 005 000	170 000	177 000
Total Equity and Debt	15 474 000	11 461 000	8 365 000	8 195 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,68 %	6,55 %	5,79 %	5,87 %
Debt-to-Equity Ratio	1,37	0,47	0,52	0,58
Operating Profit Margin	65 %	62,5 %	54,27 %	52,92 %
Current Ratio	2,51	1,15	14,65	11,83
Quick Ratio	2,51	1,15	14,65	11,83
Equity Ratio	0,38	0,5	0,64	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %