MEYER EIENDOM LISTA AS

4560 VANSE

Finances

Share Ownership

Return on Equity

63,52 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 042 000	1 302 000	1 039 000	890 000
Net Income	754 000	946 000	731 000	606 000
Total Assets	1 435 000	1 831 000	2 271 000	1 972 000
Total Equity	1 187 000	432 000	486 000	754 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 042 000	1 302 000	1 039 000	890 000
Expenditure	75 000	79 000	81 000	87 000
Operating Profit	967 000	1 224 000	958 000	804 000
Financial Income	0	0	0	0
Financial Costs	0	11 000	20 000	28 000
Financial Balance	0	−11 000	−20 000	−28 000
Earnings Before Tax	967 000	1 213 000	938 000	777 000
Tax	213 000	267 000	206 000	171 000
Net Income	754 000	946 000	731 000	606 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 178 000	1 214 000	1 252 000	1 290 000
Total Current Assets	256 000	617 000	1 019 000	683 000
Total Assets	1 435 000	1 831 000	2 271 000	1 972 000
Total Retained Equity	1 157 000	402 000	456 000	724 000
Total Equity	1 187 000	432 000	486 000	754 000
Total Long-Term Debt	0	1 000	2 000	4 000
Total Current Debt	248 000	1 398 000	1 782 000	1 214 000
Total Equity and Debt	1 435 000	1 831 000	2 271 000	1 972 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 042 000	1 302 000	604 000	462 000
Other Income	0	0	435 000	428 000
Revenue	1 042 000	1 302 000	1 039 000	890 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	38 000	38 000	38 000	38 000
Impairment	0	0	0	0
Expenditure	75 000	79 000	81 000	87 000
Operating Profit	967 000	1 224 000	958 000	804 000
Financial Income	0	0	0	0
Financial Costs	0	11 000	20 000	28 000
Financial Balance	0	−11 000	−20 000	−28 000
Dividends	0	1 000 000	1 000 000	500 000
Net Income	754 000	946 000	731 000	606 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	0	0	0
Real Eastate	1 177 000	1 214 000	1 252 000	1 290 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 177 000	1 214 000	1 252 000	1 290 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 178 000	1 214 000	1 252 000	1 290 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	256 000	117 000	966 000	630 000
Total Current Assets	256 000	617 000	1 019 000	683 000
Total Assets	1 435 000	1 831 000	2 271 000	1 972 000
Total Equity	1 187 000	432 000	486 000	754 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	2 000	4 000
Creditors	1 000	0	11 000	4 000
Unpaid Taxes	32 000	129 000	64 000	38 000
Dividends	0	1 000 000	1 000 000	500 000
Other Current Debt	0	1 000 000	1 000 000	500 000
Total Current Debt	248 000	1 398 000	1 782 000	1 214 000
Total Equity and Debt	1 435 000	1 831 000	2 271 000	1 972 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,52 %	218,98 %	150,41 %	80,37 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	92,8 %	94,01 %	92,2 %	90,34 %
Current Ratio	1,03	0,44	0,57	0,56
Quick Ratio	1,03	0,44	0,57	0,56
Equity Ratio	0,83	0,24	0,21	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %