ELINA EIENDOM AS

1860 TRØGSTAD

Finances

Share Ownership

Return on Equity

−760 %

Current Ratio

2,18

Debt-to-Equity Ratio

217,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	392 000	362 000	414 000	375 000
Net Income	−114 000	−14 000	−112 000	−191 000
Total Assets	3 371 000	3 527 000	3 585 000	3 793 000
Total Equity	15 000	129 000	143 000	255 000

Income (NOK)	2022	2021	2020	2019
Revenue	392 000	362 000	414 000	375 000
Expenditure	397 000	286 000	404 000	444 000
Operating Profit	−5 000	76 000	10 000	−68 000
Financial Income	0	0	0	0
Financial Costs	109 000	90 000	122 000	123 000
Financial Balance	−109 000	−90 000	−122 000	−123 000
Earnings Before Tax	−114 000	−14 000	−112 000	−191 000
Tax	0	0	0	0
Net Income	−114 000	−14 000	−112 000	−191 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 164 000	3 298 000	3 440 000	3 599 000
Total Current Assets	207 000	230 000	145 000	194 000
Total Assets	3 371 000	3 527 000	3 585 000	3 793 000
Total Retained Equity	−15 000	99 000	113 000	225 000
Total Equity	15 000	129 000	143 000	255 000
Total Long-Term Debt	3 261 000	3 303 000	3 426 000	3 531 000
Total Current Debt	95 000	96 000	17 000	7 000
Total Equity and Debt	3 371 000	3 527 000	3 585 000	3 793 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	392 000	362 000	414 000	375 000
Revenue	392 000	362 000	414 000	375 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	134 000	142 000	234 000	231 000
Impairment	0	0	0	0
Expenditure	397 000	286 000	404 000	444 000
Operating Profit	−5 000	76 000	10 000	−68 000
Financial Income	0	0	0	0
Financial Costs	109 000	90 000	122 000	123 000
Financial Balance	−109 000	−90 000	−122 000	−123 000
Dividends	0	0	0	0
Net Income	−114 000	−14 000	−112 000	−191 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 164 000	3 298 000	3 432 000	3 491 000
Machinery and Plant Facilities	0	0	8 000	108 000
Fixtures	0	0	0	0
Total Tangible Assets	3 164 000	3 298 000	3 440 000	3 599 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 164 000	3 298 000	3 440 000	3 599 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	200 000	223 000	139 000	88 000
Total Current Assets	207 000	230 000	145 000	194 000
Total Assets	3 371 000	3 527 000	3 585 000	3 793 000
Total Equity	15 000	129 000	143 000	255 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 261 000	3 303 000	3 426 000	3 531 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	95 000	96 000	17 000	7 000
Total Current Debt	95 000	96 000	17 000	7 000
Total Equity and Debt	3 371 000	3 527 000	3 585 000	3 793 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−760 %	−10,85 %	−78,32 %	−74,9 %
Debt-to-Equity Ratio	217,4	25,6	23,96	13,85
Operating Profit Margin	−1,28 %	20,99 %	2,42 %	−18,13 %
Current Ratio	2,18	2,4	8,53	27,71
Quick Ratio	2,18	2,4	8,53	27,71
Equity Ratio	0	0,04	0,04	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %