company

SKADETAKST AS

1467 STRØMMEN

Finances

Share Ownership

Return on Equity

1,35 %

Current Ratio

2,8

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 109 000	1 157 000	1 190 000	1 305 000
Net Income	6 000	−14 000	7 000	123 000
Total Assets	689 000	741 000	798 000	904 000
Total Equity	446 000	440 000	454 000	447 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 109 000	1 157 000	1 190 000	1 305 000
Expenditure	1 101 000	1 171 000	1 178 000	1 146 000
Operating Profit	8 000	−14 000	12 000	160 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	3 000	6 000	6 000	5 000
Financial Balance	0	−3 000	−3 000	−2 000
Earnings Before Tax	8 000	−17 000	8 000	158 000
Tax	2 000	−4 000	2 000	35 000
Net Income	6 000	−14 000	7 000	123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	98 000	186 000	284 000
Total Current Assets	667 000	643 000	612 000	621 000
Total Assets	689 000	741 000	798 000	904 000
Total Retained Equity	422 000	416 000	430 000	423 000
Total Equity	446 000	440 000	454 000	447 000
Total Long-Term Debt	4 000	57 000	110 000	164 000
Total Current Debt	238 000	244 000	234 000	293 000
Total Equity and Debt	689 000	741 000	798 000	904 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 109 000	1 157 000	1 190 000	1 305 000
Other Income	0	0	0	0
Revenue	1 109 000	1 157 000	1 190 000	1 305 000
Cost of Goods Sold	0	0	0	0
Salary Costs	714 000	779 000	830 000	797 000
Depreciation	89 000	97 000	97 000	12 000
Impairment	0	0	0	0
Expenditure	1 101 000	1 171 000	1 178 000	1 146 000
Operating Profit	8 000	−14 000	12 000	160 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	3 000	6 000	6 000	5 000
Financial Balance	0	−3 000	−3 000	−2 000
Dividends	0	0	0	0
Net Income	6 000	−14 000	7 000	123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	9 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	89 000	186 000	284 000
Total Tangible Assets	0	89 000	186 000	284 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 000	98 000	186 000	284 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	359 000	417 000	502 000	185 000
Total Current Assets	667 000	643 000	612 000	621 000
Total Assets	689 000	741 000	798 000	904 000
Total Equity	446 000	440 000	454 000	447 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	57 000	110 000	164 000
Creditors	56 000	14 000	12 000	34 000
Unpaid Taxes	86 000	94 000	116 000	151 000
Dividends	0	0	0	0
Other Current Debt	82 000	128 000	94 000	86 000
Total Current Debt	238 000	244 000	234 000	293 000
Total Equity and Debt	689 000	741 000	798 000	904 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,35 %	−3,18 %	1,54 %	27,52 %
Debt-to-Equity Ratio	0,01	0,13	0,24	0,37
Operating Profit Margin	0,72 %	−1,21 %	1,01 %	12,26 %
Current Ratio	2,8	2,64	2,62	2,12
Quick Ratio	2,8	2,64	2,62	2,12
Equity Ratio	0,65	0,59	0,57	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English