BOLIGSAMEIET NØSTE PANORAMA

0569 OSLO

Finances

Share Ownership

Return on Equity

−2,98 %

Current Ratio

8,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	810 000	802 000	866 000	767 000
Net Income	−15 000	−128 000	170 000	−67 000
Total Assets	575 000	565 000	713 000	524 000
Total Equity	503 000	518 000	647 000	477 000

Income (NOK)	2022	2021	2020	2019
Revenue	810 000	802 000	866 000	767 000
Expenditure	833 000	939 000	704 000	842 000
Operating Profit	−24 000	−137 000	161 000	−75 000
Financial Income	9 000	9 000	9 000	9 000
Financial Costs	0	0	0	0
Financial Balance	9 000	9 000	9 000	9 000
Earnings Before Tax	−15 000	−128 000	170 000	−66 000
Tax	0	0	0	0
Net Income	−15 000	−128 000	170 000	−67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	575 000	565 000	713 000	524 000
Total Assets	575 000	565 000	713 000	524 000
Total Retained Equity	503 000	518 000	647 000	477 000
Total Equity	503 000	518 000	647 000	477 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	71 000	46 000	66 000	47 000
Total Equity and Debt	575 000	565 000	713 000	524 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	752 000	699 000	682 000	682 000
Other Income	58 000	103 000	184 000	84 000
Revenue	810 000	802 000	866 000	767 000
Cost of Goods Sold	0	0	0	0
Salary Costs	51 000	51 000	51 000	51 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	833 000	939 000	704 000	842 000
Operating Profit	−24 000	−137 000	161 000	−75 000
Financial Income	9 000	9 000	9 000	9 000
Financial Costs	0	0	0	0
Financial Balance	9 000	9 000	9 000	9 000
Dividends	0	0	0	0
Net Income	−15 000	−128 000	170 000	−67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	551 000	546 000	705 000	524 000
Total Current Assets	575 000	565 000	713 000	524 000
Total Assets	575 000	565 000	713 000	524 000
Total Equity	503 000	518 000	647 000	477 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	69 000	46 000	53 000	39 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	0	14 000	8 000
Total Current Debt	71 000	46 000	66 000	47 000
Total Equity and Debt	575 000	565 000	713 000	524 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,98 %	−24,71 %	26,28 %	−14,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,96 %	−17,08 %	18,59 %	−9,78 %
Current Ratio	8,1	12,28	10,8	11,15
Quick Ratio	8,1	12,28	10,8	11,15
Equity Ratio	0,87	0,92	0,91	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table