SIGNE GREIVSTAD AS

3870 FYRESDAL

Finances

Share Ownership

Return on Equity

6,13 %

Current Ratio

1,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	618 000	511 000	448 000	1 287 000
Net Income	10 000	66 000	−274 000	127 000
Total Assets	431 000	363 000	212 000	713 000
Total Equity	163 000	153 000	87 000	361 000

Income (NOK)	2022	2021	2020	2019
Revenue	618 000	511 000	448 000	1 287 000
Expenditure	606 000	427 000	800 000	1 121 000
Operating Profit	13 000	85 000	−352 000	165 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	1 000	0	1 000
Financial Balance	1 000	0	1 000	−1 000
Earnings Before Tax	14 000	85 000	−351 000	164 000
Tax	3 000	19 000	−77 000	37 000
Net Income	10 000	66 000	−274 000	127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	41 000	150 000	152 000
Total Current Assets	420 000	322 000	62 000	561 000
Total Assets	431 000	363 000	212 000	713 000
Total Retained Equity	133 000	123 000	57 000	331 000
Total Equity	163 000	153 000	87 000	361 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	268 000	210 000	125 000	351 000
Total Equity and Debt	431 000	363 000	212 000	713 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	618 000	511 000	724 000	1 068 000
Other Income	0	0	−276 000	218 000
Revenue	618 000	511 000	448 000	1 287 000
Cost of Goods Sold	1 000	21 000	0	24 000
Salary Costs	400 000	207 000	551 000	816 000
Depreciation	30 000	45 000	78 000	75 000
Impairment	0	0	0	0
Expenditure	606 000	427 000	800 000	1 121 000
Operating Profit	13 000	85 000	−352 000	165 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	1 000	0	1 000
Financial Balance	1 000	0	1 000	−1 000
Dividends	0	0	0	0
Net Income	10 000	66 000	−274 000	127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	11 000	76 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	30 000	74 000	152 000
Total Tangible Assets	0	30 000	74 000	152 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	41 000	150 000	152 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 000	31 000	22 000	59 000
Total Current Assets	420 000	322 000	62 000	561 000
Total Assets	431 000	363 000	212 000	713 000
Total Equity	163 000	153 000	87 000	361 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	10 000	33 000	3 000	33 000
Unpaid Taxes	163 000	64 000	31 000	146 000
Dividends	0	0	0	0
Other Current Debt	91 000	113 000	91 000	130 000
Total Current Debt	268 000	210 000	125 000	351 000
Total Equity and Debt	431 000	363 000	212 000	713 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,13 %	43,14 %	−314,94 %	35,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,1 %	16,63 %	−78,57 %	12,82 %
Current Ratio	1,57	1,53	0,5	1,6
Quick Ratio	1,57	1,53	0,5	1,6
Equity Ratio	0,38	0,42	0,41	0,51
Gross Profit Margin	99,84 %	95,89 %	100 %	98,14 %