WANG ARKITEKTUR AS

0776 OSLO

Finances

Share Ownership

Return on Equity

132,02 %

Current Ratio

0,47

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 745 000	2 099 000	2 129 000	3 119 000
Net Income	−235 000	21 000	262 000	145 000
Total Assets	267 000	297 000	310 000	196 000
Total Equity	−178 000	57 000	36 000	−226 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 745 000	2 099 000	2 129 000	3 119 000
Expenditure	1 982 000	2 067 000	1 843 000	2 946 000
Operating Profit	−236 000	32 000	287 000	173 000
Financial Income	1 000	0	0	0
Financial Costs	3 000	2 000	14 000	28 000
Financial Balance	−2 000	−2 000	−14 000	−28 000
Earnings Before Tax	−238 000	30 000	274 000	145 000
Tax	−3 000	8 000	12 000	0
Net Income	−235 000	21 000	262 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 000	63 000	66 000	51 000
Total Current Assets	207 000	234 000	244 000	145 000
Total Assets	267 000	297 000	310 000	196 000
Total Retained Equity	−208 000	27 000	6 000	−256 000
Total Equity	−178 000	57 000	36 000	−226 000
Total Long-Term Debt	0	3 000	1 000	0
Total Current Debt	444 000	237 000	274 000	422 000
Total Equity and Debt	267 000	297 000	310 000	196 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 745 000	2 075 000	2 112 000	3 108 000
Other Income	0	24 000	17 000	11 000
Revenue	1 745 000	2 099 000	2 129 000	3 119 000
Cost of Goods Sold	455 000	430 000	443 000	591 000
Salary Costs	1 104 000	987 000	799 000	1 602 000
Depreciation	3 000	3 000	2 000	0
Impairment	0	0	0	0
Expenditure	1 982 000	2 067 000	1 843 000	2 946 000
Operating Profit	−236 000	32 000	287 000	173 000
Financial Income	1 000	0	0	0
Financial Costs	3 000	2 000	14 000	28 000
Financial Balance	−2 000	−2 000	−14 000	−28 000
Dividends	0	0	0	0
Net Income	−235 000	21 000	262 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	12 000	15 000	0
Total Tangible Assets	8 000	12 000	15 000	0
Total Fiancial Fixed Assets	51 000	51 000	51 000	51 000
Total Fixed Assets	59 000	63 000	66 000	51 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	13 000	77 000	16 000
Total Current Assets	207 000	234 000	244 000	145 000
Total Assets	267 000	297 000	310 000	196 000
Total Equity	−178 000	57 000	36 000	−226 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 000	1 000	0
Creditors	128 000	6 000	104 000	89 000
Unpaid Taxes	131 000	122 000	77 000	154 000
Dividends	0	0	0	0
Other Current Debt	185 000	102 000	82 000	179 000
Total Current Debt	444 000	237 000	274 000	422 000
Total Equity and Debt	267 000	297 000	310 000	196 000

Financial indicators	2022	2021	2020	2019
Return on Equity	132,02 %	36,84 %	727,78 %	−64,16 %
Debt-to-Equity Ratio	−0	0,05	0,03	−0
Operating Profit Margin	−13,52 %	1,52 %	13,48 %	5,55 %
Current Ratio	0,47	0,99	0,89	0,34
Quick Ratio	0,47	0,99	0,89	0,34
Equity Ratio	−0,67	0,19	0,12	−1,15
Gross Profit Margin	73,93 %	79,51 %	79,19 %	81,05 %