STANGE ELEKTRISKE AS

2335 STANGE

Finances

Share Ownership

Return on Equity

14,67 %

Current Ratio

3,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 496 000	30 258 000	28 593 000	25 984 000
Net Income	1 883 000	800 000	2 585 000	1 173 000
Total Assets	18 975 000	18 031 000	18 488 000	15 679 000
Total Equity	12 840 000	10 957 000	11 178 000	9 357 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 496 000	30 258 000	28 593 000	25 984 000
Expenditure	25 062 000	29 217 000	25 321 000	24 466 000
Operating Profit	2 435 000	1 041 000	3 271 000	1 517 000
Financial Income	11 000	32 000	52 000	53 000
Financial Costs	31 000	38 000	40 000	51 000
Financial Balance	−20 000	−6 000	12 000	2 000
Earnings Before Tax	2 415 000	1 036 000	3 283 000	1 519 000
Tax	532 000	236 000	698 000	346 000
Net Income	1 883 000	800 000	2 585 000	1 173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	360 000	508 000	661 000	319 000
Total Current Assets	18 614 000	17 523 000	17 827 000	15 360 000
Total Assets	18 975 000	18 031 000	18 488 000	15 679 000
Total Retained Equity	9 525 000	7 642 000	7 863 000	6 042 000
Total Equity	12 840 000	10 957 000	11 178 000	9 357 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 135 000	7 074 000	7 311 000	6 321 000
Total Equity and Debt	18 975 000	18 031 000	18 488 000	15 679 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	27 494 000	30 258 000	28 593 000	25 984 000
Other Income	2 000	0	0	0
Revenue	27 496 000	30 258 000	28 593 000	25 984 000
Cost of Goods Sold	9 834 000	12 722 000	10 610 000	9 464 000
Salary Costs	11 715 000	12 991 000	11 608 000	11 234 000
Depreciation	125 000	202 000	135 000	104 000
Impairment	0	0	0	0
Expenditure	25 062 000	29 217 000	25 321 000	24 466 000
Operating Profit	2 435 000	1 041 000	3 271 000	1 517 000
Financial Income	11 000	32 000	52 000	53 000
Financial Costs	31 000	38 000	40 000	51 000
Financial Balance	−20 000	−6 000	12 000	2 000
Dividends	0	0	765 000	510 000
Net Income	1 883 000	800 000	2 585 000	1 173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	44 000	67 000	18 000	36 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	314 000	439 000	640 000	257 000
Total Tangible Assets	314 000	439 000	640 000	257 000
Total Fiancial Fixed Assets	2 000	2 000	2 000	26 000
Total Fixed Assets	360 000	508 000	661 000	319 000
Stock	2 151 000	1 962 000	2 300 000	2 565 000
Total Investments	0	0	0	0
Cash, Bank	6 571 000	6 808 000	7 248 000	3 364 000
Total Current Assets	18 614 000	17 523 000	17 827 000	15 360 000
Total Assets	18 975 000	18 031 000	18 488 000	15 679 000
Total Equity	12 840 000	10 957 000	11 178 000	9 357 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 658 000	1 431 000	1 320 000	925 000
Unpaid Taxes	2 722 000	3 020 000	3 370 000	2 870 000
Dividends	0	0	765 000	510 000
Other Current Debt	1 246 000	1 318 000	1 175 000	1 618 000
Total Current Debt	6 135 000	7 074 000	7 311 000	6 321 000
Total Equity and Debt	18 975 000	18 031 000	18 488 000	15 679 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,67 %	7,3 %	23,13 %	12,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,86 %	3,44 %	11,44 %	5,84 %
Current Ratio	3,03	2,48	2,44	2,43
Quick Ratio	4,67	3,43	3,56	4,09
Equity Ratio	0,68	0,61	0,6	0,6
Gross Profit Margin	64,23 %	57,95 %	62,89 %	63,58 %