EIKER FJELLSPRENGNING AS

3044 DRAMMEN

Finances

Share Ownership

Return on Equity

15,62 %

Current Ratio

1,68

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 987 000	22 078 000	15 525 000	17 256 000
Net Income	617 000	3 158 000	434 000	2 182 000
Total Assets	8 074 000	8 384 000	4 787 000	5 360 000
Total Equity	3 950 000	3 333 000	1 976 000	2 342 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 987 000	22 078 000	15 525 000	17 256 000
Expenditure	24 190 000	18 029 000	14 980 000	14 460 000
Operating Profit	796 000	4 050 000	545 000	2 796 000
Financial Income	0	0	11 000	8 000
Financial Costs	3 000	0	0	7 000
Financial Balance	−3 000	0	11 000	1 000
Earnings Before Tax	793 000	4 049 000	556 000	2 798 000
Tax	177 000	892 000	122 000	616 000
Net Income	617 000	3 158 000	434 000	2 182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 214 000	138 000	150 000	206 000
Total Current Assets	6 861 000	8 246 000	4 636 000	5 153 000
Total Assets	8 074 000	8 384 000	4 787 000	5 360 000
Total Retained Equity	3 650 000	3 033 000	1 676 000	2 042 000
Total Equity	3 950 000	3 333 000	1 976 000	2 342 000
Total Long-Term Debt	31 000	6 000	10 000	14 000
Total Current Debt	4 093 000	5 044 000	2 801 000	3 003 000
Total Equity and Debt	8 074 000	8 384 000	4 787 000	5 360 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 987 000	22 078 000	15 525 000	17 256 000
Other Income	0	0	0	0
Revenue	24 987 000	22 078 000	15 525 000	17 256 000
Cost of Goods Sold	20 465 000	15 360 000	12 934 000	12 496 000
Salary Costs	2 387 000	1 427 000	1 202 000	1 079 000
Depreciation	221 000	57 000	56 000	56 000
Impairment	0	0	0	0
Expenditure	24 190 000	18 029 000	14 980 000	14 460 000
Operating Profit	796 000	4 050 000	545 000	2 796 000
Financial Income	0	0	11 000	8 000
Financial Costs	3 000	0	0	7 000
Financial Balance	−3 000	0	11 000	1 000
Dividends	0	1 800 000	800 000	1 200 000
Net Income	617 000	3 158 000	434 000	2 182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 214 000	138 000	150 000	206 000
Total Tangible Assets	1 214 000	138 000	150 000	206 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 214 000	138 000	150 000	206 000
Stock	128 000	216 000	200 000	116 000
Total Investments	0	0	0	0
Cash, Bank	265 000	1 917 000	816 000	2 486 000
Total Current Assets	6 861 000	8 246 000	4 636 000	5 153 000
Total Assets	8 074 000	8 384 000	4 787 000	5 360 000
Total Equity	3 950 000	3 333 000	1 976 000	2 342 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	31 000	6 000	10 000	14 000
Creditors	2 841 000	1 828 000	1 211 000	736 000
Unpaid Taxes	553 000	377 000	119 000	337 000
Dividends	0	1 800 000	800 000	1 200 000
Other Current Debt	547 000	144 000	544 000	112 000
Total Current Debt	4 093 000	5 044 000	2 801 000	3 003 000
Total Equity and Debt	8 074 000	8 384 000	4 787 000	5 360 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,62 %	94,75 %	21,96 %	93,17 %
Debt-to-Equity Ratio	0,01	0	0,01	0,01
Operating Profit Margin	3,19 %	18,34 %	3,51 %	16,2 %
Current Ratio	1,68	1,63	1,66	1,72
Quick Ratio	1,73	1,71	1,78	1,78
Equity Ratio	0,49	0,4	0,41	0,44
Gross Profit Margin	18,1 %	30,43 %	16,69 %	27,58 %