HNP 5 AS

1266 OSLO

Finances

Share Ownership

Return on Equity

−0,25 %

Current Ratio

6,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−26 000	−22 000	−65 000	−364 000
Total Assets	10 371 000	10 371 000	10 378 000	10 360 000
Total Equity	10 360 000	10 360 000	10 360 000	306 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	50 000	50 000	99 000	27 000
Operating Profit	−50 000	−50 000	−99 000	−27 000
Financial Income	16 000	21 000	16 000	0
Financial Costs	0	0	0	440 000
Financial Balance	16 000	21 000	16 000	−440 000
Earnings Before Tax	−34 000	−29 000	−83 000	−467 000
Tax	−7 000	−6 000	−18 000	−103 000
Net Income	−26 000	−22 000	−65 000	−364 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 303 000	10 319 000	10 214 000	9 868 000
Total Current Assets	68 000	52 000	164 000	492 000
Total Assets	10 371 000	10 371 000	10 378 000	10 360 000
Total Retained Equity	−799 000	−772 000	−750 000	−685 000
Total Equity	10 360 000	10 360 000	10 360 000	306 000
Total Long-Term Debt	0	0	0	10 053 000
Total Current Debt	11 000	11 000	18 000	1 000
Total Equity and Debt	10 371 000	10 371 000	10 378 000	10 360 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	50 000	99 000	27 000
Operating Profit	−50 000	−50 000	−99 000	−27 000
Financial Income	16 000	21 000	16 000	0
Financial Costs	0	0	0	440 000
Financial Balance	16 000	21 000	16 000	−440 000
Dividends	0	0	0	0
Net Income	−26 000	−22 000	−65 000	−364 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 967 000	9 878 000	9 878 000	9 868 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 967 000	9 878 000	9 878 000	9 868 000
Total Fiancial Fixed Assets	336 000	441 000	336 000	0
Total Fixed Assets	10 303 000	10 319 000	10 214 000	9 868 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	23 000	80 000	22 000
Total Current Assets	68 000	52 000	164 000	492 000
Total Assets	10 371 000	10 371 000	10 378 000	10 360 000
Total Equity	10 360 000	10 360 000	10 360 000	306 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	10 053 000
Creditors	11 000	11 000	18 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	11 000	11 000	18 000	1 000
Total Equity and Debt	10 371 000	10 371 000	10 378 000	10 360 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,25 %	−0,21 %	−0,63 %	−118,95 %
Debt-to-Equity Ratio	0	0	0	32,85
Operating Profit Margin	-	-	-	-
Current Ratio	6,18	4,73	9,11	492
Quick Ratio	6,18	4,73	9,11	492
Equity Ratio	1	1	1	0,03
Gross Profit Margin	-	-	-	-