RF EIENDOM AS

1530 MOSS

Finances

Share Ownership

Return on Equity

−245,71 %

Current Ratio

0,55

Debt-to-Equity Ratio

65,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−86 000	−40 000	−42 000	−23 000
Total Assets	2 637 000	2 627 000	2 679 000	2 707 000
Total Equity	35 000	120 000	120 000	120 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	87 000	52 000	55 000	30 000
Operating Profit	−87 000	−52 000	−55 000	−30 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	−86 000	−51 000	−54 000	−30 000
Tax	0	−11 000	−12 000	−7 000
Net Income	−86 000	−40 000	−42 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 467 000	2 477 000	0	0
Total Current Assets	170 000	150 000	2 679 000	2 707 000
Total Assets	2 637 000	2 627 000	2 679 000	2 707 000
Total Retained Equity	−721 000	−272 000	−272 000	−272 000
Total Equity	35 000	120 000	120 000	120 000
Total Long-Term Debt	2 292 000	2 292 000	1 520 000	1 550 000
Total Current Debt	311 000	215 000	1 039 000	1 036 000
Total Equity and Debt	2 637 000	2 627 000	2 679 000	2 707 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	52 000	0	0
Impairment	0	0	0	0
Expenditure	87 000	52 000	55 000	30 000
Operating Profit	−87 000	−52 000	−55 000	−30 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	−86 000	−40 000	−42 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 466 000	2 477 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 466 000	2 477 000	0	0
Total Fiancial Fixed Assets	1 000	0	0	0
Total Fixed Assets	2 467 000	2 477 000	0	0
Stock	0	0	2 488 000	2 499 000
Total Investments	0	0	0	0
Cash, Bank	113 000	99 000	137 000	92 000
Total Current Assets	170 000	150 000	2 679 000	2 707 000
Total Assets	2 637 000	2 627 000	2 679 000	2 707 000
Total Equity	35 000	120 000	120 000	120 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 292 000	2 292 000	1 520 000	1 550 000
Creditors	48 000	5 000	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	263 000	210 000	1 036 000	1 036 000
Total Current Debt	311 000	215 000	1 039 000	1 036 000
Total Equity and Debt	2 637 000	2 627 000	2 679 000	2 707 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−245,71 %	−33,33 %	−35 %	−19,17 %
Debt-to-Equity Ratio	65,49	19,1	12,67	12,92
Operating Profit Margin	-	-	-	-
Current Ratio	0,55	0,7	2,58	2,61
Quick Ratio	0,55	0,7	−1,85	−1,85
Equity Ratio	0,01	0,05	0,04	0,04
Gross Profit Margin	-	-	-	-