company

HASBERG SAMEIE

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

16,27 %

Current Ratio

39

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	381 000	381 000	330 000	293 000
Net Income	69 000	82 000	−46 000	−43 000
Total Assets	435 000	356 000	295 000	319 000
Total Equity	424 000	356 000	273 000	319 000

Income (NOK)	2022	2021	2020	2019
Revenue	381 000	381 000	330 000	293 000
Expenditure	311 000	298 000	374 000	336 000
Operating Profit	70 000	83 000	−44 000	−43 000
Financial Income	1 000	2 000	1 000	2 000
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−1 000	0	−1 000	0
Earnings Before Tax	70 000	83 000	−44 000	−43 000
Tax	0	0	0	0
Net Income	69 000	82 000	−46 000	−43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	19 000	31 000	44 000
Total Current Assets	429 000	337 000	264 000	275 000
Total Assets	435 000	356 000	295 000	319 000
Total Retained Equity	424 000	356 000	273 000	319 000
Total Equity	424 000	356 000	273 000	319 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 000	0	22 000	0
Total Equity and Debt	435 000	356 000	295 000	319 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	381 000	381 000	330 000	293 000
Revenue	381 000	381 000	330 000	293 000
Cost of Goods Sold	0	0	0	0
Salary Costs	18 000	18 000	18 000	18 000
Depreciation	13 000	13 000	13 000	13 000
Impairment	0	0	0	0
Expenditure	311 000	298 000	374 000	336 000
Operating Profit	70 000	83 000	−44 000	−43 000
Financial Income	1 000	2 000	1 000	2 000
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−1 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	69 000	82 000	−46 000	−43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	19 000	31 000	44 000
Total Tangible Assets	6 000	19 000	31 000	44 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	19 000	31 000	44 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	382 000	256 000	215 000	231 000
Total Current Assets	429 000	337 000	264 000	275 000
Total Assets	435 000	356 000	295 000	319 000
Total Equity	424 000	356 000	273 000	319 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	0	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	20 000	0
Total Current Debt	11 000	0	22 000	0
Total Equity and Debt	435 000	356 000	295 000	319 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,27 %	23,03 %	−16,85 %	−13,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,37 %	21,78 %	−13,33 %	−14,68 %
Current Ratio	39	-	12	-
Quick Ratio	39	-	12	-
Equity Ratio	0,97	1	0,93	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English