company

NODE AS

5124 MORVIK

Finances

Share Ownership

Return on Equity

32,03 %

Current Ratio

1,87

Debt-to-Equity Ratio

1,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	797 000	758 000	654 000	712 000
Net Income	49 000	95 000	43 000	31 000
Total Assets	558 000	621 000	596 000	597 000
Total Equity	153 000	104 000	109 000	167 000

Income (NOK)	2022	2021	2020	2019
Revenue	797 000	758 000	654 000	712 000
Expenditure	722 000	624 000	587 000	657 000
Operating Profit	75 000	134 000	68 000	55 000
Financial Income	1 000	0	0	0
Financial Costs	13 000	13 000	14 000	15 000
Financial Balance	−12 000	−13 000	−14 000	−15 000
Earnings Before Tax	63 000	122 000	55 000	40 000
Tax	15 000	27 000	12 000	9 000
Net Income	49 000	95 000	43 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	179 000	235 000	285 000	309 000
Total Current Assets	379 000	386 000	310 000	288 000
Total Assets	558 000	621 000	596 000	597 000
Total Retained Equity	123 000	74 000	79 000	137 000
Total Equity	153 000	104 000	109 000	167 000
Total Long-Term Debt	202 000	249 000	293 000	334 000
Total Current Debt	203 000	268 000	193 000	96 000
Total Equity and Debt	558 000	621 000	596 000	597 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	809 000	731 000	703 000	697 000
Other Income	−12 000	27 000	−48 000	15 000
Revenue	797 000	758 000	654 000	712 000
Cost of Goods Sold	1 000	1 000	1 000	5 000
Salary Costs	487 000	397 000	377 000	445 000
Depreciation	56 000	61 000	59 000	55 000
Impairment	0	0	0	0
Expenditure	722 000	624 000	587 000	657 000
Operating Profit	75 000	134 000	68 000	55 000
Financial Income	1 000	0	0	0
Financial Costs	13 000	13 000	14 000	15 000
Financial Balance	−12 000	−13 000	−14 000	−15 000
Dividends	0	100 000	100 000	0
Net Income	49 000	95 000	43 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	179 000	235 000	285 000	309 000
Total Tangible Assets	179 000	235 000	285 000	309 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	179 000	235 000	285 000	309 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	245 000	270 000	234 000	176 000
Total Current Assets	379 000	386 000	310 000	288 000
Total Assets	558 000	621 000	596 000	597 000
Total Equity	153 000	104 000	109 000	167 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	202 000	249 000	293 000	334 000
Creditors	6 000	3 000	0	1 000
Unpaid Taxes	125 000	79 000	37 000	47 000
Dividends	0	100 000	100 000	0
Other Current Debt	52 000	55 000	41 000	43 000
Total Current Debt	203 000	268 000	193 000	96 000
Total Equity and Debt	558 000	621 000	596 000	597 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,03 %	91,35 %	39,45 %	18,56 %
Debt-to-Equity Ratio	1,32	2,39	2,69	2
Operating Profit Margin	9,41 %	17,68 %	10,4 %	7,72 %
Current Ratio	1,87	1,44	1,61	3
Quick Ratio	1,87	1,44	1,61	3
Equity Ratio	0,27	0,17	0,18	0,28
Gross Profit Margin	99,87 %	99,87 %	99,85 %	99,3 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English