NORSVIN R&D AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

13,34 %

Current Ratio

2,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 642 000	24 035 000	25 298 000	24 890 000
Net Income	1 411 000	−203 000	633 000	490 000
Total Assets	18 338 000	13 688 000	14 273 000	15 995 000
Total Equity	10 575 000	9 164 000	9 367 000	8 733 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 642 000	24 035 000	25 298 000	24 890 000
Expenditure	26 328 000	24 247 000	24 693 000	24 442 000
Operating Profit	1 315 000	−212 000	606 000	448 000
Financial Income	98 000	10 000	29 000	43 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	97 000	9 000	28 000	42 000
Earnings Before Tax	1 411 000	−203 000	633 000	490 000
Tax	0	0	0	0
Net Income	1 411 000	−203 000	633 000	490 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	18 338 000	13 688 000	14 273 000	15 995 000
Total Assets	18 338 000	13 688 000	14 273 000	15 995 000
Total Retained Equity	10 545 000	9 134 000	9 337 000	8 703 000
Total Equity	10 575 000	9 164 000	9 367 000	8 733 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 763 000	4 524 000	4 906 000	7 262 000
Total Equity and Debt	18 338 000	13 688 000	14 273 000	15 995 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 863 000	14 049 000	12 834 000	13 425 000
Other Income	11 779 000	9 987 000	12 464 000	11 465 000
Revenue	27 642 000	24 035 000	25 298 000	24 890 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 328 000	24 247 000	24 693 000	24 442 000
Operating Profit	1 315 000	−212 000	606 000	448 000
Financial Income	98 000	10 000	29 000	43 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	97 000	9 000	28 000	42 000
Dividends	0	0	0	0
Net Income	1 411 000	−203 000	633 000	490 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 761 000	5 199 000	3 427 000	2 242 000
Total Current Assets	18 338 000	13 688 000	14 273 000	15 995 000
Total Assets	18 338 000	13 688 000	14 273 000	15 995 000
Total Equity	10 575 000	9 164 000	9 367 000	8 733 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 763 000	4 524 000	4 906 000	7 262 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 763 000	4 524 000	4 906 000	7 262 000
Total Equity and Debt	18 338 000	13 688 000	14 273 000	15 995 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,34 %	−2,22 %	6,76 %	5,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,76 %	−0,88 %	2,4 %	1,8 %
Current Ratio	2,36	3,03	2,91	2,2
Quick Ratio	2,36	3,03	2,91	2,2
Equity Ratio	0,58	0,67	0,66	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %