company

EGNIR AS

1553 SON

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

21,63 %

Current Ratio

1,5

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	626 000	290 000	354 000	463 000
Net Income	85 000	−20 000	−28 000	114 000
Total Assets	494 000	438 000	369 000	456 000
Total Equity	393 000	308 000	328 000	356 000

Income (NOK)	2022	2021	2020	2019
Revenue	626 000	290 000	354 000	463 000
Expenditure	517 000	316 000	390 000	317 000
Operating Profit	109 000	−26 000	−36 000	145 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	109 000	−26 000	−35 000	146 000
Tax	24 000	−6 000	−8 000	32 000
Net Income	85 000	−20 000	−28 000	114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	341 000	299 000	319 000	319 000
Total Current Assets	152 000	139 000	50 000	137 000
Total Assets	494 000	438 000	369 000	456 000
Total Retained Equity	363 000	278 000	298 000	326 000
Total Equity	393 000	308 000	328 000	356 000
Total Long-Term Debt	0	28 000	0	0
Total Current Debt	101 000	103 000	41 000	100 000
Total Equity and Debt	494 000	438 000	369 000	456 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	626 000	290 000	354 000	463 000
Other Income	0	0	0	0
Revenue	626 000	290 000	354 000	463 000
Cost of Goods Sold	150 000	101 000	121 000	170 000
Salary Costs	0	0	0	0
Depreciation	27 000	26 000	26 000	30 000
Impairment	0	0	0	0
Expenditure	517 000	316 000	390 000	317 000
Operating Profit	109 000	−26 000	−36 000	145 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	85 000	−20 000	−28 000	114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	13 000	8 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	91 000	36 000	62 000	69 000
Total Tangible Assets	91 000	36 000	62 000	69 000
Total Fiancial Fixed Assets	250 000	250 000	250 000	250 000
Total Fixed Assets	341 000	299 000	319 000	319 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	147 000	104 000	33 000	126 000
Total Current Assets	152 000	139 000	50 000	137 000
Total Assets	494 000	438 000	369 000	456 000
Total Equity	393 000	308 000	328 000	356 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	28 000	0	0
Creditors	−6 000	9 000	14 000	11 000
Unpaid Taxes	67 000	26 000	0	25 000
Dividends	0	0	0	0
Other Current Debt	29 000	67 000	28 000	30 000
Total Current Debt	101 000	103 000	41 000	100 000
Total Equity and Debt	494 000	438 000	369 000	456 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,63 %	−6,49 %	−8,54 %	32,02 %
Debt-to-Equity Ratio	0	0,09	0	0
Operating Profit Margin	17,41 %	−8,97 %	−10,17 %	31,32 %
Current Ratio	1,5	1,35	1,22	1,37
Quick Ratio	1,5	1,35	1,22	1,37
Equity Ratio	0,8	0,7	0,89	0,78
Gross Profit Margin	76,04 %	65,17 %	65,82 %	63,28 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English