FJELLVÅKEN INVEST AS

3735 SKIEN

Finances

Return on Equity

37,46 %

Current Ratio

0,05

Debt-to-Equity Ratio

0,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	13 065 000	10 518 000	11 386 000	10 144 000
Total Assets	66 172 000	109 085 000	110 045 000	109 115 000
Total Equity	34 880 000	72 958 000	72 958 000	72 958 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	28 000	28 000	33 000
Operating Profit	−31 000	−28 000	−28 000	−33 000
Financial Income	13 820 000	11 002 000	11 935 000	10 978 000
Financial Costs	815 000	456 000	520 000	802 000
Financial Balance	13 005 000	10 546 000	11 415 000	10 176 000
Earnings Before Tax	12 974 000	10 518 000	11 386 000	10 144 000
Tax	−91 000	0	0	0
Net Income	13 065 000	10 518 000	11 386 000	10 144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 521 000	97 819 000	97 819 000	97 819 000
Total Current Assets	651 000	11 266 000	12 227 000	11 296 000
Total Assets	66 172 000	109 085 000	110 045 000	109 115 000
Total Retained Equity	684 000	683 000	683 000	683 000
Total Equity	34 880 000	72 958 000	72 958 000	72 958 000
Total Long-Term Debt	18 226 000	25 608 000	25 700 000	26 012 000
Total Current Debt	13 066 000	10 518 000	11 387 000	10 145 000
Total Equity and Debt	66 172 000	109 085 000	110 045 000	109 115 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	28 000	28 000	33 000
Operating Profit	−31 000	−28 000	−28 000	−33 000
Financial Income	13 820 000	11 002 000	11 935 000	10 978 000
Financial Costs	815 000	456 000	520 000	802 000
Financial Balance	13 005 000	10 546 000	11 415 000	10 176 000
Dividends	13 065 000	10 518 000	11 386 000	10 144 000
Net Income	13 065 000	10 518 000	11 386 000	10 144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	65 521 000	97 819 000	97 819 000	97 819 000
Total Fixed Assets	65 521 000	97 819 000	97 819 000	97 819 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	237 000	264 000	293 000	320 000
Total Current Assets	651 000	11 266 000	12 227 000	11 296 000
Total Assets	66 172 000	109 085 000	110 045 000	109 115 000
Total Equity	34 880 000	72 958 000	72 958 000	72 958 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 226 000	25 608 000	25 700 000	26 012 000
Creditors	1 000	0	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	13 065 000	10 518 000	11 386 000	10 144 000
Other Current Debt	0	0	0	0
Total Current Debt	13 066 000	10 518 000	11 387 000	10 145 000
Total Equity and Debt	66 172 000	109 085 000	110 045 000	109 115 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,46 %	14,42 %	15,61 %	13,9 %
Debt-to-Equity Ratio	0,52	0,35	0,35	0,36
Operating Profit Margin	-	-	-	-
Current Ratio	0,05	1,07	1,07	1,11
Quick Ratio	0,05	1,07	1,07	1,11
Equity Ratio	0,53	0,67	0,66	0,67
Gross Profit Margin	-	-	-	-