WIDER HOLDING AS

1410 KOLBOTN

Finances

Return on Equity

−4,06 %

Current Ratio

3,26

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−291 000	14 733 000	956 000	341 000
Total Assets	8 688 000	8 486 000	2 556 000	1 884 000
Total Equity	7 164 000	8 455 000	1 722 000	1 066 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	281 000	213 000	53 000	90 000
Operating Profit	−281 000	−212 000	−53 000	−90 000
Financial Income	90 000	14 958 000	1 013 000	530 000
Financial Costs	100 000	13 000	4 000	99 000
Financial Balance	−10 000	14 945 000	1 009 000	431 000
Earnings Before Tax	−291 000	14 733 000	956 000	341 000
Tax	0	0	0	0
Net Income	−291 000	14 733 000	956 000	341 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 353 000	7 291 000	351 000	102 000
Total Current Assets	3 336 000	1 195 000	2 205 000	1 782 000
Total Assets	8 688 000	8 486 000	2 556 000	1 884 000
Total Retained Equity	6 964 000	8 255 000	1 522 000	866 000
Total Equity	7 164 000	8 455 000	1 722 000	1 066 000
Total Long-Term Debt	500 000	0	520 000	0
Total Current Debt	1 024 000	32 000	314 000	817 000
Total Equity and Debt	8 688 000	8 486 000	2 556 000	1 884 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	6 000	11 000	4 000
Depreciation	7 000	10 000	0	0
Impairment	0	0	0	0
Expenditure	281 000	213 000	53 000	90 000
Operating Profit	−281 000	−212 000	−53 000	−90 000
Financial Income	90 000	14 958 000	1 013 000	530 000
Financial Costs	100 000	13 000	4 000	99 000
Financial Balance	−10 000	14 945 000	1 009 000	431 000
Dividends	1 000 000	8 000 000	300 000	800 000
Net Income	−291 000	14 733 000	956 000	341 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	24 000	0	0
Total Tangible Assets	17 000	24 000	0	0
Total Fiancial Fixed Assets	5 336 000	7 267 000	351 000	102 000
Total Fixed Assets	5 353 000	7 291 000	351 000	102 000
Stock	0	0	0	0
Total Investments	50 000	25 000	821 000	635 000
Cash, Bank	2 105 000	1 107 000	336 000	187 000
Total Current Assets	3 336 000	1 195 000	2 205 000	1 782 000
Total Assets	8 688 000	8 486 000	2 556 000	1 884 000
Total Equity	7 164 000	8 455 000	1 722 000	1 066 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	500 000	0	520 000	0
Creditors	10 000	7 000	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	8 000 000	300 000	800 000
Other Current Debt	14 000	24 000	13 000	13 000
Total Current Debt	1 024 000	32 000	314 000	817 000
Total Equity and Debt	8 688 000	8 486 000	2 556 000	1 884 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,06 %	174,25 %	55,52 %	31,99 %
Debt-to-Equity Ratio	0,07	0	0,3	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,26	37,34	7,02	2,18
Quick Ratio	3,26	37,34	7,02	2,18
Equity Ratio	0,82	1	0,67	0,57
Gross Profit Margin	-	-	-	-