ASIA BUTIKK AS

8200 FAUSKE

Finances

Share Ownership

Return on Equity

21,02 %

Current Ratio

2,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 734 000	2 193 000	1 985 000	1 316 000
Net Income	91 000	172 000	224 000	86 000
Total Assets	834 000	842 000	730 000	449 000
Total Equity	433 000	642 000	569 000	396 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 734 000	2 193 000	1 985 000	1 316 000
Expenditure	1 609 000	1 967 000	1 698 000	1 202 000
Operating Profit	125 000	227 000	287 000	113 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	125 000	227 000	287 000	113 000
Tax	34 000	54 000	64 000	27 000
Net Income	91 000	172 000	224 000	86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	36 000	47 000	0
Total Current Assets	809 000	806 000	683 000	449 000
Total Assets	834 000	842 000	730 000	449 000
Total Retained Equity	403 000	612 000	539 000	366 000
Total Equity	433 000	642 000	569 000	396 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	401 000	201 000	161 000	53 000
Total Equity and Debt	834 000	842 000	730 000	449 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 731 000	2 188 000	1 985 000	1 316 000
Other Income	3 000	6 000	0	0
Revenue	1 734 000	2 193 000	1 985 000	1 316 000
Cost of Goods Sold	1 192 000	1 567 000	1 451 000	934 000
Salary Costs	206 000	171 000	38 000	98 000
Depreciation	11 000	11 000	8 000	0
Impairment	0	0	0	0
Expenditure	1 609 000	1 967 000	1 698 000	1 202 000
Operating Profit	125 000	227 000	287 000	113 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	300 000	100 000	50 000	0
Net Income	91 000	172 000	224 000	86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	36 000	47 000	0
Total Tangible Assets	25 000	36 000	47 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 000	36 000	47 000	0
Stock	258 000	332 000	301 000	214 000
Total Investments	0	0	0	0
Cash, Bank	539 000	471 000	381 000	234 000
Total Current Assets	809 000	806 000	683 000	449 000
Total Assets	834 000	842 000	730 000	449 000
Total Equity	433 000	642 000	569 000	396 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	2 000	7 000	2 000
Unpaid Taxes	18 000	15 000	24 000	10 000
Dividends	300 000	100 000	50 000	0
Other Current Debt	27 000	30 000	17 000	13 000
Total Current Debt	401 000	201 000	161 000	53 000
Total Equity and Debt	834 000	842 000	730 000	449 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,02 %	26,79 %	39,37 %	21,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,21 %	10,35 %	14,46 %	8,59 %
Current Ratio	2,02	4,01	4,24	8,47
Quick Ratio	5,66	−6,15	−4,88	−2,79
Equity Ratio	0,52	0,76	0,78	0,88
Gross Profit Margin	31,26 %	28,55 %	26,9 %	29,03 %