ANTONISPIZZA AS

0673 OSLO

Finances

Share Ownership

Return on Equity

23,24 %

Current Ratio

21,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 802 000	1 617 000	1 348 000	1 384 000
Net Income	109 000	81 000	75 000	45 000
Total Assets	485 000	535 000	407 000	300 000
Total Equity	469 000	359 000	278 000	204 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 802 000	1 617 000	1 348 000	1 384 000
Expenditure	1 663 000	1 516 000	1 245 000	1 327 000
Operating Profit	141 000	105 000	96 000	57 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Earnings Before Tax	140 000	104 000	96 000	57 000
Tax	31 000	23 000	21 000	13 000
Net Income	109 000	81 000	75 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	144 000	183 000	189 000	92 000
Total Current Assets	341 000	352 000	219 000	209 000
Total Assets	485 000	535 000	407 000	300 000
Total Retained Equity	439 000	329 000	248 000	174 000
Total Equity	469 000	359 000	278 000	204 000
Total Long-Term Debt	0	0	0	−98 000
Total Current Debt	16 000	176 000	129 000	194 000
Total Equity and Debt	485 000	535 000	407 000	300 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 802 000	1 617 000	1 341 000	1 384 000
Other Income	0	0	7 000	0
Revenue	1 802 000	1 617 000	1 348 000	1 384 000
Cost of Goods Sold	634 000	580 000	482 000	449 000
Salary Costs	676 000	580 000	439 000	504 000
Depreciation	4 000	6 000	7 000	10 000
Impairment	0	0	0	0
Expenditure	1 663 000	1 516 000	1 245 000	1 327 000
Operating Profit	141 000	105 000	96 000	57 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	109 000	81 000	75 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	18 000	23 000	31 000
Total Tangible Assets	14 000	18 000	23 000	31 000
Total Fiancial Fixed Assets	131 000	165 000	165 000	61 000
Total Fixed Assets	144 000	183 000	189 000	92 000
Stock	9 000	7 000	4 000	11 000
Total Investments	0	0	0	0
Cash, Bank	308 000	339 000	207 000	182 000
Total Current Assets	341 000	352 000	219 000	209 000
Total Assets	485 000	535 000	407 000	300 000
Total Equity	469 000	359 000	278 000	204 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	−98 000
Creditors	7 000	7 000	−18 000	2 000
Unpaid Taxes	72 000	50 000	40 000	62 000
Dividends	0	0	0	0
Other Current Debt	12 000	96 000	86 000	121 000
Total Current Debt	16 000	176 000	129 000	194 000
Total Equity and Debt	485 000	535 000	407 000	300 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,24 %	22,56 %	26,98 %	22,06 %
Debt-to-Equity Ratio	0	0	0	−0,48
Operating Profit Margin	7,82 %	6,49 %	7,12 %	4,12 %
Current Ratio	21,31	2	1,7	1,08
Quick Ratio	48,71	2,08	1,75	1,14
Equity Ratio	0,97	0,67	0,68	0,68
Gross Profit Margin	64,82 %	64,13 %	64,24 %	67,56 %