ANNA EINARSEN ARKITEKTKONTOR AS

8475 STRAUMSJØEN

Finances

Share Ownership

Return on Equity

54,1 %

Current Ratio

1,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	597 000	576 000	357 000	418 000
Net Income	33 000	18 000	−5 000	−5 000
Total Assets	281 000	284 000	167 000	193 000
Total Equity	61 000	28 000	9 000	15 000

Income (NOK)	2022	2021	2020	2019
Revenue	597 000	576 000	357 000	418 000
Expenditure	557 000	550 000	363 000	424 000
Operating Profit	41 000	25 000	−7 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	41 000	25 000	−7 000	−7 000
Tax	8 000	7 000	−1 000	−1 000
Net Income	33 000	18 000	−5 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	39 000	22 000	31 000
Total Current Assets	256 000	245 000	145 000	163 000
Total Assets	281 000	284 000	167 000	193 000
Total Retained Equity	31 000	−2 000	−21 000	−15 000
Total Equity	61 000	28 000	9 000	15 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	221 000	257 000	157 000	179 000
Total Equity and Debt	281 000	284 000	167 000	193 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	597 000	575 000	357 000	418 000
Other Income	0	0	0	0
Revenue	597 000	576 000	357 000	418 000
Cost of Goods Sold	0	2 000	0	0
Salary Costs	409 000	388 000	230 000	300 000
Depreciation	14 000	16 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	557 000	550 000	363 000	424 000
Operating Profit	41 000	25 000	−7 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	33 000	18 000	−5 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	5 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	39 000	17 000	27 000
Total Tangible Assets	25 000	39 000	17 000	27 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 000	39 000	22 000	31 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	241 000	243 000	126 000	158 000
Total Current Assets	256 000	245 000	145 000	163 000
Total Assets	281 000	284 000	167 000	193 000
Total Equity	61 000	28 000	9 000	15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	1 000	3 000	1 000
Unpaid Taxes	170 000	177 000	106 000	123 000
Dividends	0	0	0	0
Other Current Debt	41 000	78 000	49 000	55 000
Total Current Debt	221 000	257 000	157 000	179 000
Total Equity and Debt	281 000	284 000	167 000	193 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,1 %	64,29 %	−55,56 %	−33,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,87 %	4,34 %	−1,96 %	−1,67 %
Current Ratio	1,16	0,95	0,92	0,91
Quick Ratio	1,16	0,95	0,92	0,91
Equity Ratio	0,22	0,1	0,05	0,08
Gross Profit Margin	100 %	99,65 %	100 %	100 %