ABRAZO AS

1358 JAR

Finances

Return on Equity

1,11 %

Current Ratio

66,13

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	3 000 000	83 000	91 000
Net Income	36 000	2 957 000	74 000	84 000
Total Assets	3 480 000	4 879 000	1 883 000	1 809 000
Total Equity	3 244 000	3 209 000	252 000	178 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	3 000 000	83 000	91 000
Expenditure	18 000	28 000	15 000	16 000
Operating Profit	−18 000	2 972 000	67 000	75 000
Financial Income	58 000	0	7 000	9 000
Financial Costs	4 000	7 000	0	0
Financial Balance	54 000	−7 000	7 000	9 000
Earnings Before Tax	36 000	2 965 000	74 000	84 000
Tax	0	8 000	0	0
Net Income	36 000	2 957 000	74 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 893 000	1 793 000	1 798 000	1 792 000
Total Current Assets	1 587 000	3 086 000	84 000	17 000
Total Assets	3 480 000	4 879 000	1 883 000	1 809 000
Total Retained Equity	3 214 000	3 179 000	222 000	148 000
Total Equity	3 244 000	3 209 000	252 000	178 000
Total Long-Term Debt	211 000	1 662 000	1 631 000	1 631 000
Total Current Debt	24 000	8 000	0	0
Total Equity and Debt	3 480 000	4 879 000	1 883 000	1 809 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	3 000 000	83 000	91 000
Revenue	0	3 000 000	83 000	91 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	28 000	15 000	16 000
Operating Profit	−18 000	2 972 000	67 000	75 000
Financial Income	58 000	0	7 000	9 000
Financial Costs	4 000	7 000	0	0
Financial Balance	54 000	−7 000	7 000	9 000
Dividends	0	0	0	0
Net Income	36 000	2 957 000	74 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 893 000	1 793 000	1 798 000	1 792 000
Total Fixed Assets	1 893 000	1 793 000	1 798 000	1 792 000
Stock	0	0	0	0
Total Investments	830 000	0	0	0
Cash, Bank	757 000	3 086 000	84 000	17 000
Total Current Assets	1 587 000	3 086 000	84 000	17 000
Total Assets	3 480 000	4 879 000	1 883 000	1 809 000
Total Equity	3 244 000	3 209 000	252 000	178 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	211 000	1 662 000	1 631 000	1 631 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 000	0	0	0
Total Current Debt	24 000	8 000	0	0
Total Equity and Debt	3 480 000	4 879 000	1 883 000	1 809 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,11 %	92,15 %	29,37 %	47,19 %
Debt-to-Equity Ratio	0,07	0,52	6,47	9,16
Operating Profit Margin	-	99,07 %	80,72 %	82,42 %
Current Ratio	66,13	385,75	-	-
Quick Ratio	66,13	385,75	-	-
Equity Ratio	0,93	0,66	0,13	0,1
Gross Profit Margin	-	100 %	100 %	100 %