BØLSTAD EIENDOM AS

5224 NESTTUN

Finances

Share Ownership

Return on Equity

24,29 %

Current Ratio

0,14

Debt-to-Equity Ratio

17,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	500 000	500 000	611 000	500 000
Net Income	68 000	61 000	155 000	33 000
Total Assets	5 336 000	5 713 000	5 572 000	6 074 000
Total Equity	280 000	303 000	242 000	263 000

Income (NOK)	2022	2021	2020	2019
Revenue	500 000	500 000	611 000	500 000
Expenditure	209 000	202 000	192 000	206 000
Operating Profit	291 000	298 000	419 000	293 000
Financial Income	0	0	0	0
Financial Costs	204 000	220 000	220 000	251 000
Financial Balance	−204 000	−220 000	−220 000	−251 000
Earnings Before Tax	87 000	78 000	199 000	43 000
Tax	19 000	17 000	44 000	9 000
Net Income	68 000	61 000	155 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 314 000	5 425 000	5 539 000	5 653 000
Total Current Assets	22 000	288 000	33 000	422 000
Total Assets	5 336 000	5 713 000	5 572 000	6 074 000
Total Retained Equity	38 000	61 000	0	8 000
Total Equity	280 000	303 000	242 000	263 000
Total Long-Term Debt	4 894 000	5 319 000	5 106 000	5 722 000
Total Current Debt	162 000	90 000	224 000	90 000
Total Equity and Debt	5 336 000	5 713 000	5 572 000	6 074 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	500 000	500 000	611 000	500 000
Revenue	500 000	500 000	611 000	500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	114 000	114 000	114 000	114 000
Impairment	0	0	0	0
Expenditure	209 000	202 000	192 000	206 000
Operating Profit	291 000	298 000	419 000	293 000
Financial Income	0	0	0	0
Financial Costs	204 000	220 000	220 000	251 000
Financial Balance	−204 000	−220 000	−220 000	−251 000
Dividends	0	0	0	0
Net Income	68 000	61 000	155 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	0	0	0
Real Eastate	5 310 000	5 425 000	5 539 000	5 653 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 310 000	5 425 000	5 539 000	5 653 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 314 000	5 425 000	5 539 000	5 653 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	37 000	33 000	54 000
Total Current Assets	22 000	288 000	33 000	422 000
Total Assets	5 336 000	5 713 000	5 572 000	6 074 000
Total Equity	280 000	303 000	242 000	263 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 894 000	5 319 000	5 106 000	5 722 000
Creditors	25 000	57 000	−12 000	3 000
Unpaid Taxes	20 000	10 000	11 000	17 000
Dividends	0	0	0	0
Other Current Debt	117 000	0	226 000	70 000
Total Current Debt	162 000	90 000	224 000	90 000
Total Equity and Debt	5 336 000	5 713 000	5 572 000	6 074 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,29 %	20,13 %	64,05 %	12,55 %
Debt-to-Equity Ratio	17,48	17,55	21,1	21,76
Operating Profit Margin	58,2 %	59,6 %	68,58 %	58,6 %
Current Ratio	0,14	3,2	0,15	4,69
Quick Ratio	0,14	3,2	0,15	4,69
Equity Ratio	0,05	0,05	0,04	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %